Valuation Pakgen Limited

Stocks

End-of-day quote Pakistan S.E. 2026-10-27			5-day change	1st Jan Change
28.68 ^PKR	+2.39%		-10.29%	-52.95%

08-28	Pakgen Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-30	Nishat Hotels and Properties Limited, D.G. Khan Cement Company Limited, Nishat Mills Limited, Nishat Power Limited, Nishat Chunian Power Limited, Lalpir Power Limited and Pakgen Power Limited completed the acquisition of 13.41% stake in Rafhan Maize Products Co. Limited from a group of shareholders.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	7,330	8,930	11,162	18,958	36,873	22,682
Change	-	21.83%	25%	69.83%	94.5%	-38.49%
Enterprise Value (EV) ¹	13,261	2,015	11,849	13,849	30,147	9,800
Change	-	-84.8%	487.93%	16.88%	117.68%	-67.49%
P/E	1.66x	8.51x	3.56x	3.23x	8.25x	-66.5x
PBR	0.32x	0.4x	0.44x	0.77x	1.39x	1.48x
PEG	-	-0.1x	0x	0x	-0.3x	1x
Capitalization / Revenue	0.69x	0.45x	0.24x	0.91x	3.26x	24.5x
EV / Revenue	1.25x	0.1x	0.26x	0.66x	2.66x	10.6x
EV / EBITDA	2.13x	0.9x	2.86x	2.19x	6.61x	-11.5x
EV / EBIT	2.47x	1.53x	3.69x	2.59x	8.26x	-5.62x
EV / FCF	2.87x	0.15x	-1.44x	1.44x	15.2x	0.61x
FCF Yield	34.8%	682%	-69.2%	69.3%	6.58%	165%
Dividend per Share ²	3.25	2	3.5	15	7	2
Rate of return	16.5%	8.33%	11.7%	29.4%	7.06%	3.28%
EPS ²	11.86	2.82	8.429	15.76	12.01	-0.9171
Distribution rate	27.4%	70.9%	41.5%	95.2%	58.3%	-218%
Net sales ¹	10,646	19,901	45,833	20,837	11,316	925.4
EBITDA ¹	6,230	2,242	4,142	6,311	4,559	-852.6
EBIT ¹	5,362	1,318	3,212	5,356	3,650	-1,744
Net income ¹	4,411	1,049	3,136	5,863	4,470	-333.1
Net Debt ¹	5,931	-6,915	686.2	-5,108	-6,726	-12,882
Reference price ²	19.70	24.00	30.00	50.95	99.10	60.96
Nbr of stocks (in thousands)	372,082	372,082	372,082	372,082	372,082	372,082
Announcement Date	4/1/21	3/30/22	4/4/23	3/28/24	4/3/25	4/6/26

¹PKR in Million²PKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PAKGEN LIMITED	-	-	-	-	19.44M
BLACKROCK, INC.	21.42x	5.84x	12.62x	2.03%	174B
UBS GROUP AG	13.27x	3.28x	-	2.67%	143B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.77x	7.24x	-	1.57%	99.04B
BLACKSTONE INC.	19.82x	7.12x	12.68x	4.27%	95.22B
KKR & CO. INC.	14.45x	9.81x	16.81x	0.85%	82.24B
BROOKFIELD ASSET MANAGEMENT LTD.	22.2x	11.64x	19.07x	4.26%	75.14B
APOLLO GLOBAL MANAGEMENT, INC.	18.47x	10.64x	8.19x	1.96%	67.54B
STATE STREET CORPORATION	12.64x	4.83x	-	2.06%	46.36B
Average	17.25x	7.55x	13.88x	2.46%	86.96B
Weighted average by Cap.	17.59x	7.03x	13.70x	2.45%