Company Valuation: Pacific GeoInfo Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 0.1112 0.2223 0.7447 0.5585 0.641 0.641
Change - 100% 234.92% -25% 14.77% 0%
Enterprise Value (EV) 1 -0.1072 0.1197 0.6276 0.533 0.62 0.734
Change - 211.71% 424.14% -15.08% 16.32% 18.39%
P/E -0.68x -1.89x -4x -5.16x -5.13x -5.5x
PBR 0.53x 2.38x 6.38x 32.4x 101x -5.82x
PEG - 0.1x 0.73x 0.1x -7.85x 0.8x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA 0.83x -1.14x -5.46x -6.09x -5.76x -7.44x
EV / EBIT 0.82x -1.14x -5.45x -6.08x -5.76x -7.44x
EV / FCF 1.37x -1.88x -7.74x -11.4x -10.2x -11.9x
FCF Yield 73% -53.1% -12.9% -8.77% -9.83% -8.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.007348 -0.005294 -0.005002 -0.002907 -0.002926 -0.002726
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.1297 -0.1048 -0.115 -0.0876 -0.1076 -0.0986
EBIT 1 -0.13 -0.105 -0.1151 -0.0877 -0.1077 -0.0987
Net income 1 -0.1456 -0.1177 -0.1264 -0.0996 -0.1209 -0.1165
Net Debt 1 -0.2184 -0.1026 -0.1171 -0.0255 -0.0211 0.093
Reference price 2 0.0050 0.0100 0.0200 0.0150 0.0150 0.0150
Nbr of stocks (in thousands) 22,235 22,235 37,235 37,235 42,735 42,735
Announcement Date 4/16/20 3/23/21 3/30/22 4/21/23 4/19/24 3/10/25
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 463K
47.68x7.21x37.66x - 587M
Average 47.68x 7.21x 37.66x 293.65M
Weighted average by Cap. 47.68x 7.21x 37.66x

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PGO.H Stock
  4. Valuation Pacific GeoInfo Corp.