Valuation Oriole Resources PLC OTC Markets

Stocks

End-of-day quote OTC Markets Other stock markets			5-day change	1st Jan Change
- ^USD	-.--%		-.--%	-

07-06	Oriole Resources PLC Reports Final Results For MB01-S Step-Out Drilling Programme	CI
07-06	Oriole Resources PLC Signs Joint Venture Agreement with AGEM Senegal Exploration Suarl, Wholly Owned Subsidiary of Managem Group	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6.502	6.879	4.357	6.57	10.32	14.29
Change	-	5.8%	-36.66%	50.77%	57.15%	38.44%
Enterprise Value (EV) ¹	4.763	5.525	3.854	5.863	9.003	11.8
Change	-	16%	-30.24%	52.11%	53.56%	31.03%
P/E	-14.7x	-3.4x	-2.15x	-2.48x	-46.5x	-17x
PBR	0.54x	0.54x	0.36x	0.56x	0.87x	1.09x
PEG	-	-0x	0.1x	0.32x	0.5x	-0x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-5.62x	-5.53x	-3.63x	-3.84x	-7.1x	-10.6x
EV / EBIT	-5.56x	-5.48x	-3.61x	-3.83x	-7.08x	-10.5x
EV / FCF	-6.47x	-2.58x	-2.19x	-9.14x	-3.81x	-4.35x
FCF Yield	-15.5%	-38.7%	-45.7%	-10.9%	-26.3%	-23%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.000302	-0.001015	-0.000743	-0.000686	-0.000057	-0.000176
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-0.848	-0.999	-1.062	-1.525	-1.268	-1.115
EBIT ¹	-0.856	-1.008	-1.067	-1.532	-1.272	-1.12
Net income ¹	-0.278	-1.687	-1.616	-2.221	-0.225	-0.702
Net Debt ¹	-1.739	-1.354	-0.503	-0.707	-1.321	-2.496
Reference price ²	0.004450	0.003450	0.001600	0.001700	0.002650	0.003000
Nbr of stocks (in thousands)	1,461,155	1,994,021	2,723,342	3,864,539	3,895,872	4,764,343
Announcement Date	3/24/21	3/9/22	3/9/23	5/15/24	4/3/25	4/20/26

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWMONT CORPORATION	9.63x	3.43x	5.2x	1.09%	100B
AGNICO EAGLE MINES LIMITED	10.55x	4.08x	5.68x	1.16%	72.21B
BARRICK MINING CORPORATION	9.8x	2.66x	3.85x	2.34%	61.11B
WHEATON PRECIOUS METALS CORP.	22.39x	12.87x	15.4x	0.72%	49.34B
ANGLOGOLD ASHANTI PLC	8.55x	2.95x	4.3x	5.7%	40.62B
KINROSS GOLD CORPORATION	8.13x	2.58x	4.06x	0.63%	28.53B
NORTHERN STAR RESOURCES LIMITED	16.88x	3.81x	7.08x	2.58%	19.85B
ROYAL GOLD, INC.	16.63x	8.53x	10.21x	0.99%	16.42B
COEUR MINING, INC.	10.55x	2.62x	4.19x	-	16.55B
Average	12.57x	4.84x	6.67x	1.9%	44.99B
Weighted average by Cap.	11.84x	4.67x	6.41x	1.77%