Valuation Orco Property Euronext Paris

Stocks

End-of-day quote Euronext Paris Other stock markets			5-day change	1st Jan Change
- ^EUR	-.--%		-.--%	-

06-18	CPI FIM SA Announces Board Changes	CI
05-29	CPI FIM SA Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	341.8	620.4	511.6	591.5	1,104	1,262
Change	-	81.54%	-17.55%	15.63%	86.67%	14.29%
Enterprise Value (EV) ¹	5,325	6,072	5,307	5,673	5,121	2,896
Change	-	14.04%	-12.59%	6.9%	-9.73%	-43.46%
P/E	3.04x	2.15x	3.55x	12.7x	14.1x	13.7x
PBR	0.38x	0.5x	0.36x	0.41x	0.77x	0.81x
PEG	-	0x	-0.1x	-0.2x	0.2x	0.8x
Capitalization / Revenue	5.13x	9.17x	11x	10.7x	7.48x	10.1x
EV / Revenue	79.9x	89.8x	114x	103x	34.7x	23.2x
EV / EBITDA	169x	139x	233x	227x	119x	53.7x
EV / EBIT	169x	141x	235x	227x	122x	54.4x
EV / FCF	-23.6x	-23.1x	56.9x	-12.7x	14.2x	-9.71x
FCF Yield	-4.23%	-4.32%	1.76%	-7.85%	7.03%	-10.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0856	0.22	0.11	0.0353	0.0596	0.07
Distribution rate	-	-	-	-	-	-
Net sales ¹	66.61	67.62	46.43	55.24	147.7	124.8
EBITDA ¹	31.48	43.58	22.82	24.97	42.88	53.9
EBIT ¹	31.48	42.96	22.57	24.97	42.08	53.23
Net income ¹	112.5	294.1	147.2	46.43	78.33	94.09
Net Debt ¹	4,983	5,452	4,796	5,082	4,017	1,634
Reference price ²	0.2600	0.4720	0.3900	0.4500	0.8400	0.9600
Nbr of stocks (in thousands)	1,314,508	1,314,508	1,311,692	1,314,508	1,314,508	1,314,508
Announcement Date	3/31/21	3/31/22	3/31/23	3/29/24	3/31/25	3/31/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUN HUNG KAI PROPERTIES LIMITED	14.88x	4.71x	12.81x	3.38%	42.6B
MITSUBISHI ESTATE CO., LTD.	21.11x	4.3x	17.63x	1.19%	31.49B
EMAAR PROPERTIES	6.05x	0.73x	1.51x	8.25%	29.17B
CHINA RESOURCES LAND LIMITED	7.86x	1.41x	7.04x	4.53%	28.29B
MITSUI FUDOSAN CO., LTD.	14.24x	3.1x	14.86x	2.47%	25.7B
ALPHA DHABI HOLDING	16.12x	1.03x	6.79x	2.31%	22.38B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.47x	6.9x	18.52x	1.38%	22.03B
CK ASSET HOLDINGS LIMITED	9.05x	2.2x	7.56x	4.11%	19.76B
Average	13.10x	3.05x	10.84x	3.45%	27.68B
Weighted average by Cap.	13.30x	3.14x	11.00x	3.51%