Valuation Orco Property Euronext Paris

Stocks

End-of-day quote Euronext Paris Other stock markets			5-day change	1st Jan Change
- ^EUR	-.--%		-.--%	-

06-18	CPI FIM SA Announces Board Changes	CI
05-29	CPI FIM SA Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	341.8	620.4	511.6	591.5	1,104	1,262
Change	-	81.54%	-17.55%	15.63%	86.67%	14.29%
Enterprise Value (EV) ¹	5,325	6,072	5,307	5,673	5,121	2,896
Change	-	14.04%	-12.59%	6.9%	-9.73%	-43.46%
P/E	3.04x	2.15x	3.55x	12.7x	14.1x	13.7x
PBR	0.38x	0.5x	0.36x	0.41x	0.77x	0.81x
PEG	-	0x	-0.1x	-0.2x	0.2x	0.8x
Capitalization / Revenue	5.13x	9.17x	11x	10.7x	7.48x	10.1x
EV / Revenue	79.9x	89.8x	114x	103x	34.7x	23.2x
EV / EBITDA	169x	139x	233x	227x	119x	53.7x
EV / EBIT	169x	141x	235x	227x	122x	54.4x
EV / FCF	-23.6x	-23.1x	56.9x	-12.7x	14.2x	-9.71x
FCF Yield	-4.23%	-4.32%	1.76%	-7.85%	7.03%	-10.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0856	0.22	0.11	0.0353	0.0596	0.07
Distribution rate	-	-	-	-	-	-
Net sales ¹	66.61	67.62	46.43	55.24	147.7	124.8
EBITDA ¹	31.48	43.58	22.82	24.97	42.88	53.9
EBIT ¹	31.48	42.96	22.57	24.97	42.08	53.23
Net income ¹	112.5	294.1	147.2	46.43	78.33	94.09
Net Debt ¹	4,983	5,452	4,796	5,082	4,017	1,634
Reference price ²	0.2600	0.4720	0.3900	0.4500	0.8400	0.9600
Nbr of stocks (in thousands)	1,314,508	1,314,508	1,311,692	1,314,508	1,314,508	1,314,508
Announcement Date	3/31/21	3/31/22	3/31/23	3/29/24	3/31/25	3/31/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUN HUNG KAI PROPERTIES LIMITED	16x	5.02x	13.52x	3.17%	45.53B
CHINA RESOURCES LAND LIMITED	8.59x	1.49x	7.62x	4.11%	30.19B
MITSUBISHI ESTATE CO., LTD.	19.43x	4.08x	16.67x	1.28%	29.4B
EMAAR PROPERTIES	5.54x	0.58x	1.2x	9.09%	26.47B
MITSUI FUDOSAN CO., LTD.	14.43x	3.12x	14.95x	2.44%	26.35B
CK ASSET HOLDINGS LIMITED	9.06x	2.34x	7.19x	3.85%	21.35B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	14.46x	6.71x	17.95x	1.47%	20.88B
ALPHA DHABI HOLDING	7.79x	0.86x	3.14x	2.87%	19.93B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.35x	1.66x	14.35x	3.65%	18.86B
Average	11.74x	2.87x	10.73x	3.55%	26.55B
Weighted average by Cap.	12.27x	3.05x	10.98x	3.56%