Company Valuation: One Liberty Properties, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 737.7 468.3 461.5 582.6 439.2 478.2 - -
Change - -36.53% -1.43% 26.22% -24.62% 8.88% - -
Enterprise Value (EV) 737.7 468.3 461.5 582.6 439.2 478.2 478.2 478.2
Change - -36.53% -1.43% 26.22% -24.62% 8.88% 0% 0%
P/E 19.1x 11.2x 15.9x - 17.6x 18.1x 57.7x 56.2x
PBR - - - - - - - -
PEG - 1.48x -0.5x - - 3.47x -0.8x 21.36x
Capitalization / Revenue 8.98x 5.08x 5.09x 6.43x 4.52x 4.41x 4.32x 4.12x
EV / Revenue 0x 0x 0x 0x 0x 4.41x 4.32x 4.12x
EV / EBITDA 0x 0x 0x 0x 0x 6.55x 6.35x 6.05x
EV / EBIT 0x 0x - - 0x 54.6x 53.7x 48.1x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.8 1.8 1.8 - 1.8 1.8 1.8 1.8
Rate of return 5.1% 8.1% 8.22% - 8.87% 8.22% 8.22% 8.22%
EPS 2 1.85 1.99 1.38 - 1.15 1.21 0.38 0.39
Distribution rate 97.3% 90.5% 130% - 157% 149% 474% 462%
Net sales 1 82.18 92.19 90.65 90.56 97.16 108.5 110.7 116
EBITDA 1 54.77 62.17 58.38 63.42 61.62 73.03 75.26 79.09
EBIT 1 56.97 37.38 - - 5.417 8.75 8.904 9.945
Net income 1 38.86 42.18 29.61 - 25.47 25.76 8.691 9.727
Net Debt - - - - - - - -
Reference price 2 35.28 22.22 21.91 27.24 20.29 21.91 21.91 21.91
Nbr of stocks (in thousands) 20,911 21,074 21,066 21,387 21,645 21,825 - -
Announcement Date 3/10/22 3/13/23 3/5/24 3/5/25 3/5/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
40.84x18.82x24.07x3.2% 127B
30.55x13.85x17.52x4.49% 64.92B
36.39x14.61x15.09x5.93% 51.87B
18.16x15.37x17.49x1.14% 37.85B
16.57x25.54x27.97x3.46% 16.91B
26.23x10.55x14.53x4.78% 15.06B
8.12x11.77x14.4x6.25% 14.26B
17.73x15.95x23.13x5.42% 13.8B
28.79x11.06x16.15x4.24% 13.09B
Average 24.82x 15.28x 18.93x 4.33% 39.41B
Weighted average by Cap. 31.45x 16.22x 19.92x 3.94%

Y-o-Y evolution of P/E

Valuation ratios - P/E - One Liberty Properties, Inc.

Historical PBR trend

Valuation ratios - PBR - One Liberty Properties, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - One Liberty Properties, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - One Liberty Properties, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - One Liberty Properties, Inc.
  1. Stock Market
  2. Stocks
  3. OLP Stock
  4. O1A Stock
  5. Valuation One Liberty Properties, Inc.