Company Valuation: One Liberty Properties, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 737.7 468.3 461.5 582.6 439.2 531.7 - -
Change - -36.53% -1.43% 26.22% -24.62% 21.08% - -
Enterprise Value (EV) 737.7 468.3 461.5 582.6 439.2 531.7 531.7 531.7
Change - -36.53% -1.43% 26.22% -24.62% 21.08% 0% 0%
P/E 19.1x 11.2x 15.9x - 17.6x 23.2x 116x -
PBR - - - - - - - -
PEG - 1.48x -0.5x - - -2.67x -1.5x -
Capitalization / Revenue 8.98x 5.08x 5.09x 6.43x 4.52x 4.89x 4.76x 4.83x
EV / Revenue 0x 0x 0x 0x 0x 4.89x 4.76x 4.83x
EV / EBITDA 0x 0x 0x 0x 0x 7.37x 7.1x -
EV / EBIT 0x 0x - - 0x 81.3x 87.4x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.8 1.8 1.8 - 1.8 1.8 1.8 -
Rate of return 5.1% 8.1% 8.22% - 8.87% 7.39% 7.39% -
EPS 2 1.85 1.99 1.38 - 1.15 1.05 0.21 -
Distribution rate 97.3% 90.5% 130% - 157% 171% 857% -
Net sales 1 82.18 92.19 90.65 90.56 97.16 108.8 111.6 110.1
EBITDA 1 54.77 62.17 58.38 63.42 61.62 72.16 74.85 -
EBIT 1 56.97 37.38 - - 5.417 6.543 6.084 -
Net income 1 38.86 42.18 29.61 - 25.47 23.84 6.302 -
Net Debt - - - - - - - -
Reference price 2 35.28 22.22 21.91 27.24 20.29 24.37 24.37 24.37
Nbr of stocks (in thousands) 20,911 21,074 21,066 21,387 21,645 21,819 - -
Announcement Date 3/10/22 3/13/23 3/5/24 3/5/25 3/5/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
41.27x15.87x16.45x5.08% 60.08B
17.05x23.8x28.03x3.38% 17.58B
9.56x13.34x16.2x5.25% 17.35B
20.57x17.25x25.68x4.82% 15.44B
11.2x14.13x16.9x4.98% 13.04B
30.72x11.49x18.13x3.66% 10.72B
9.87x22.16x29.46x2.84% 10.59B
16.42x12.58x19.69x5.89% 10.05B
25.45x7.43x12.17x5.49% 9.15B
Average 20.23x 15.34x 20.30x 4.6% 18.22B
Weighted average by Cap. 25.86x 15.89x 19.48x 4.72%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. OLP Stock
  4. O1A Stock
  5. Valuation One Liberty Properties, Inc.