|
End-of-day quote
Thailand S.E.
2026-10-22
|
5-day change | 1st Jan Change | ||
| 2.260 THB | -4.24% |
|
-5.83% | - |
Company Valuation: Oklo Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | - | 2,592 | 11,212 | 4,902 | - | - |
| Change | - | - | 332.56% | -56.28% | - | - |
| Enterprise Value (EV) 1 | - | 2,364 | 9,984 | 2,612 | 3,187 | 3,231 |
| Change | - | - | 322.3% | -73.84% | 21.99% | 1.4% |
| P/E | -1.57x | -28.7x | -99.7x | -27.8x | -25.3x | -22.6x |
| PBR | - | 11.7x | 7.11x | 1.49x | 1.59x | 1.68x |
| PEG | - | 0.3x | 36.89x | -0.9x | -2.5x | -1.9x |
| Capitalization / Revenue | - | - | - | 1,694x | 551x | 96.5x |
| EV / Revenue | - | - | - | 903x | 358x | 63.6x |
| EV / EBITDA | - | -45x | -71.8x | -12x | -12.7x | -13.1x |
| EV / EBIT | - | -44.8x | -71.7x | -9.62x | -11.9x | -11.6x |
| EV / FCF | - | -61x | -86.5x | -5.01x | -4.35x | -2.99x |
| FCF Yield | - | -1.64% | -1.16% | -20% | -23% | -33.4% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -6.73 | -0.74 | -0.72 | -0.9462 | -1.043 | -1.168 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | - | - | 2.894 | 8.901 | 50.78 |
| EBITDA 1 | - | -52.53 | -139.1 | -216.9 | -251 | -246.8 |
| EBIT 1 | - | -52.8 | -139.3 | -271.6 | -268.1 | -278.9 |
| Net income 1 | -32.17 | -73.62 | -105.7 | -161.2 | -180.4 | -211.1 |
| Net Debt 1 | - | -227.8 | -1,228 | -2,289 | -1,715 | -1,670 |
| Reference price 2 | 10.56 | 21.23 | 71.76 | 26.35 | 26.35 | 26.35 |
| Nbr of stocks (in thousands) | - | 122,096 | 156,247 | 186,018 | - | - |
| Announcement Date | 4/2/24 | 3/24/25 | 3/17/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.19x | 4.5x | 32.86x | 0.24% | 220B | |
| 20.07x | 9.05x | 15.95x | 3.03% | 172B | |
| 20.92x | 4.36x | 11.9x | 3.34% | 158B | |
| 20.28x | 11.32x | 14.82x | 3.45% | 109B | |
| 21.17x | 5.98x | 13.13x | 3.24% | 108B | |
| 12.6x | 1.86x | 6.58x | 5.62% | 102B | |
| 20.56x | 3.24x | 13.45x | 0.67% | 95.93B | |
| 18.56x | 5.65x | 11.37x | 3.47% | 97.77B | |
| 20.36x | 5.15x | 12.52x | 2.93% | 69.35B | |
| Average | 20.19x | 5.68x | 14.73x | 2.89% | 125.85B | |
| Weighted average by Cap. | 20.95x | 5.76x | 16.63x | 2.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- OKLO Stock
- OKLO23 Stock
- Valuation Oklo Inc.
Select your edition
All financial news and data tailored to specific country editions
