Company Valuation: Nufarm Limited

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,824 1,901 1,808 1,518 877.2 1,153 - -
Change - 4.24% -4.91% -16.03% -42.21% 31.42% - -
Enterprise Value (EV) 1 2,140 2,247 2,657 2,153 1,701 1,918 1,891 1,854
Change - 4.98% 18.26% -19% -20.96% 12.73% -1.4% -1.97%
P/E 31.8x 19.2x 18.3x -58.4x -5.32x -13.8x 22.1x 12.7x
PBR 0.97x 1x 0.88x 0.69x 0.42x 0.61x 0.6x 0.58x
PEG - 0.3x -47.76x 0x -0x 0.3x -0x 0.2x
Capitalization / Revenue 0.57x 0.5x 0.52x 0.45x 0.25x 0.35x 0.34x 0.32x
EV / Revenue 0.67x 0.6x 0.76x 0.64x 0.49x 0.58x 0.56x 0.52x
EV / EBITDA 5.93x 5.03x 6.06x 6.88x 5.62x 5.15x 4.56x 4.12x
EV / EBIT 14x 9.49x 10.6x 20.1x 20.8x 12.2x 9.41x 8.03x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.04 0.1 0.1 0.04 0.04 0.005 0.0445 0.0688
Rate of return 0.83% 2% 2.11% 1.01% 1.75% 0.17% 1.48% 2.29%
EPS 2 0.151 0.261 0.26 -0.068 -0.4305 -0.2175 0.1354 0.2353
Distribution rate 26.5% 38.3% 38.5% -58.8% -9.29% -2.3% 32.8% 29.2%
Net sales 1 3,216 3,773 3,481 3,346 3,443 3,290 3,397 3,555
EBITDA 1 361.1 446.8 438.2 312.7 302.5 372.3 415.1 449.9
EBIT 1 153.1 236.7 249.8 107.3 81.96 156.9 200.9 230.8
Net income 1 65.13 107.4 111.1 -5.598 -165.3 -81.81 58.91 91.72
Net Debt 1 316.8 346.2 849.8 634.8 824.2 765.1 738.3 701.1
Reference price 2 4.800 5.000 4.750 3.970 2.290 3.000 3.000 3.000
Nbr of stocks (in thousands) 379,907 380,169 380,531 382,307 383,044 384,258 - -
Announcement Date 11/16/21 11/15/22 11/14/23 11/14/24 11/18/25 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-13.84x0.58x5.16x0.17% 812M
14.85x1.54x6.8x3.19% 32.52B
9.63x2.96x5.09x3.74% 17.18B
7.74x2.23x4.72x1.81% 17.94B
17.38x3.36x9.23x6.39% 13.89B
8.69x0.84x4.57x6.16% 10.87B
15.68x1.01x4.91x - 8.58B
Average 8.59x 1.79x 5.78x 3.58% 14.54B
Weighted average by Cap. 12.25x 2.02x 6.07x 3.82%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Nufarm Limited

Historical PBR trend

Valuation ratios - PBR - Nufarm Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Nufarm Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Nufarm Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Nufarm Limited
  1. Stock Market
  2. Stocks
  3. NUF Stock
  4. Valuation Nufarm Limited