Company Valuation: NTF Intergroup (Thailand)

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 1,240
Change -
Enterprise Value (EV) 1 1,312
Change -
P/E 3.87x
PBR 2.73x
PEG 0x
Capitalization / Revenue 0.49x
EV / Revenue 0.52x
EV / EBITDA 4.53x
EV / EBIT 4.55x
EV / FCF -
FCF Yield -
Dividend per Share 2 0.1145
Rate of return 1.85%
EPS 2 1.601
Distribution rate 7.15%
Net sales 1 2,525
EBITDA 1 289.8
EBIT 1 288.5
Net income 1 229.6
Net Debt 1 71.81
Reference price 2 6.20
Nbr of stocks (in thousands) 200,000
Announcement Date 2/24/26
1THB in Million2THB
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 78.16M
12.98x0.27x7.03x1.13% 2.39B
95.19x - - - 1.14B
-135.53x0.26x7.89x4.15% 1.04B
11.08x0.43x6.24x5.7% 974M
Average -4.07x 0.32x 7.05x 3.66% 1.12B
Weighted average by Cap. 1.66x 0.30x 7.06x 2.85%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. NTF Stock
  4. Valuation NTF Intergroup (Thailand)
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!