Valuation NOVELSTEM OTC Markets

Stocks

Delayed OTC Markets Other stock markets 10:59:07 2021-10-05 EDT			5-day change	1st Jan Change
0.2700 ^USD	+7.57%		-3.50%	+44.75%

05-15	NovelStem International Corp. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-26	NovelStem International Corp. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	7.076	13.13	8.804	2.949	0.3657	0.4219
Change	-	85.5%	-32.93%	-66.51%	-87.6%	15.38%
Enterprise Value (EV) ¹	6.987	13.22	9.086	6.47	4.778	2.325
Change	-	89.19%	-31.26%	-28.79%	-26.16%	-51.33%
P/E	-16.1x	-25.8x	-9.39x	-0.7x	-0.11x	0.18x
PBR	2.33x	3.96x	4.56x	-1.51x	-0.07x	-0.2x
PEG	-	2x	-0.1x	-0x	0x	-0x
Capitalization / Revenue	-	-	733,695,083x	245,737,000x	30,472,917x	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-30.3x	-26.7x	-12.4x	-9.9x	-5.5x	-9.74x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0124	-0.0109	-0.02	-0.09	-0.07	0.05
Distribution rate	-	-	-	-	-	-
Net sales	-	-	0.012	0.012	0.012	-
EBITDA	-	-	-	-	-	-
EBIT ¹	-0.2303	-0.4955	-0.7324	-0.6533	-0.8689	-0.2388
Net income ¹	-0.51	-0.4811	-0.7657	-4.187	-3.233	2.38
Net Debt ¹	-0.0896	0.0913	0.2821	3.522	4.412	1.903
Reference price ²	0.200000	0.280000	0.187800	0.062900	0.007800	0.009000
Nbr of stocks (in thousands)	35,381	46,881	46,881	46,881	46,881	46,881
Announcement Date	8/2/22	8/2/22	3/31/23	4/1/24	4/7/25	3/26/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARGENX SE	32.72x	8.29x	25.68x	0.06%	54.63B
WUXI APPTEC CO., LTD.	20.57x	6.35x	13.84x	1.56%	54.88B
INSMED INCORPORATED	-44.31x	14.51x	-42.32x	-.--%	25.06B
BIONTECH SE	-18.2x	4.33x	-7.58x	-.--%	23.14B
WUXI BIOLOGICS (CAYMAN) INC.	25x	4.91x	12.91x	-.--%	19.88B
GENMAB A/S	24.48x	4.79x	15.58x	-.--%	17.55B
PHARMAESSENTIA CORPORATION	49.34x	20.07x	51.69x	0.07%	16.5B
EXELIXIS, INC.	17.75x	5.16x	12.01x	-.--%	14.2B
SICHUAN KELUN-BIOTECH BIOPHARMACEUTICAL CO., LTD.	-539.24x	37.03x	-4128.99x	-.--%	15.36B
Average	-47.99x	11.72x	-449.69x	0.19%	26.8B
Weighted average by Cap.	-20.34x	10.03x	-252.70x	0.37%