Company Valuation: Northern Technologies International Corporation

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 151.9 108.7 120.9 124.1 70.11 71.13 -
Change - -28.4% 11.16% 2.63% -43.49% 1.45% -
Enterprise Value (EV) 151.9 108.7 120.9 124.1 70.11 71.13 71.13
Change - -28.4% 11.16% 2.63% -43.49% 1.45% 0%
P/E 26x 17.8x 43x 23.9x - 187x 28.8x
PBR - - - - - - -
PEG - 5.7x -0.8x 0.3x - - 0x
Capitalization / Revenue 2.69x 1.47x 1.51x 1.46x 0.83x 0.75x 0.7x
EV / Revenue 0x 0x 0x 0x 0x 0.75x 0.7x
EV / EBITDA - - - - - - -
EV / EBIT -0x -0x 0x 0x 0x 24.5x 16.5x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.64 0.66 0.3 0.55 - 0.04 0.26
Distribution rate - - - - - - -
Net sales 1 56.49 74.16 79.9 85.06 84.23 94.7 101.6
EBITDA - - - - - - -
EBIT 1 -5.107 -5.346 6.021 7.868 2.57 2.9 4.3
Net income 1 6.281 6.325 2.912 5.409 0.0176 0.4 2.5
Net Debt - - - - - - -
Reference price 2 16.670 11.778 12.900 13.140 7.400 7.490 7.490
Nbr of stocks (in thousands) 9,110 9,232 9,370 9,441 9,474 9,496 -
Announcement Date 11/17/21 11/14/22 11/21/23 11/19/24 11/18/25 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 71.13M
29.87x5.31x19.41x0.87% 117B
30.95x4.85x18.48x1.73% 89.46B
29.64x3.38x19.55x0.7% 64.89B
41.3x6.46x28.46x1.86% 60.29B
35.02x7.09x20.74x-.--% 50.89B
23.49x4.49x15.47x2.54% 33.1B
21.19x1.81x13.07x2.22% 30.84B
23.31x4.28x16.15x0.1% 31.77B
23.77x3.43x14.79x0.98% 28.72B
Average 28.73x 4.57x 18.46x 1.22% 50.71B
Weighted average by Cap. 30.21x 4.86x 19.36x 1.18%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Northern Technologies International Corporation

Historical PBR trend

Valuation ratios - PBR - Northern Technologies International Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Northern Technologies International Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Northern Technologies International Corporation

  1. Stock Market
  2. Stocks
  3. NTIC Stock
  4. Valuation Northern Technologies International Corporation