Valuation NLI Holdings, Inc.

Stocks

Market Closed - NYSE 16:00:02 2026-10-30 EDT			5-day change	1st Jan Change
7.110 ^USD	+1.72%		+5.80%	+29.98%

10-29	NLI Holdings Keeps Quarterly Dividend at $0.10 a Share, Payable Dec. 15 to Shareholders of Record on Nov. 19	MT
10-28	NLI Holdings, Inc. announces Quarterly dividend, payable on December 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	233.2	361.1	332.4	274	379.5	267.3
Change	-	54.86%	-7.95%	-17.59%	38.54%	-29.58%
Enterprise Value (EV) ¹	96.67	214.6	193.9	109.8	216.9	157.2
Change	-	122.03%	-9.66%	-43.38%	97.56%	-27.54%
P/E	15.9x	7.05x	9.82x	-119x	5.65x	-7.07x
PBR	0.75x	1x	0.87x	0.74x	0.96x	0.74x
PEG	-	0x	-0.3x	1x	-0x	0x
Capitalization / Revenue	2.04x	2.56x	2x	1.7x	2.6x	1.69x
EV / Revenue	0.84x	1.52x	1.16x	0.68x	1.49x	0.99x
EV / EBITDA	13.4x	13.9x	9.33x	5.32x	9.64x	5.61x
EV / EBIT	28.5x	18.4x	11.5x	6.59x	11.5x	6.45x
EV / FCF	51.1x	-68.9x	57.8x	8.76x	4.09x	-5.18x
FCF Yield	1.96%	-1.45%	1.73%	11.4%	24.5%	-19.3%
Dividend per Share ²	0.16	0.24	0.28	0.28	0.32	0.36
Rate of return	3.35%	3.24%	4.11%	4.99%	4.12%	6.58%
EPS ²	0.3	1.049	0.6934	-0.0473	1.376	-0.7742
Distribution rate	53.3%	22.9%	40.4%	-592%	23.2%	-46.5%
Net sales ¹	114.5	140.8	166.6	161.3	145.9	158.3
EBITDA ¹	7.219	15.49	20.77	20.63	22.5	28.02
EBIT ¹	3.392	11.66	16.8	16.66	18.81	24.36
Net income ¹	14.68	51.19	33.84	-2.308	67.23	-37.83
Net Debt ¹	-136.5	-146.5	-138.5	-164.2	-162.7	-110.1
Reference price ²	4.780	7.400	6.810	5.610	7.770	5.470
Nbr of stocks (in thousands)	48,789	48,803	48,816	48,833	48,848	48,863
Announcement Date	3/10/21	3/9/22	3/8/23	3/6/24	3/6/25	3/9/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NLI HOLDINGS, INC.	-	-	-	-	348M
PARKER-HANNIFIN CORPORATION	29.07x	5.17x	18.9x	0.9%	113B
ATLAS COPCO AB	30.41x	4.77x	18.18x	1.76%	87.62B
W.W. GRAINGER, INC.	29.24x	3.34x	19.29x	0.71%	64.02B
FASTENAL COMPANY	40.79x	6.38x	28.11x	1.88%	59.56B
KEYSIGHT TECHNOLOGIES, INC.	35.99x	7.28x	21.32x	-.--%	52.3B
FANUC CORPORATION	23.73x	4.55x	15.65x	2.52%	33.49B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.34x	1.83x	13.16x	2.2%	31.05B
INGERSOLL RAND INC.	22.79x	4.16x	15.7x	0.1%	30.74B
DOVER CORPORATION	22.87x	3.31x	14.25x	1.02%	27.63B
Average	28.47x	4.53x	18.28x	1.23%	50.02B
Weighted average by Cap.	29.88x	4.82x	19.14x	1.2%