Company Valuation: Ningbo Fuda Company Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 5,174 5,304 5,275 5,738 9,177 8,325
Change - 2.51% -0.54% 8.77% 59.95% -9.29%
Enterprise Value (EV) 1 3,692 3,964 4,353 4,795 8,826 8,395
Change - 7.37% 9.79% 10.17% 84.04% -4.88%
P/E 12.3x 14.7x 21.6x 24.9x 43.7x 45.4x
PBR 1.75x 1.77x 1.83x 1.98x 3.18x 2.9x
PEG - -1x -0.7x -4.29x -4.97x -3.6x
Capitalization / Revenue 2.21x 2.27x 1.62x 1.81x 5.4x 5.63x
EV / Revenue 1.58x 1.69x 1.34x 1.51x 5.19x 5.68x
EV / EBITDA 5.28x 6.48x 9.76x 12.9x 24.7x 22.7x
EV / EBIT 6.48x 8.2x 13.8x 21.3x 40.4x 35.9x
EV / FCF 7.71x 23.8x -131x 24.9x 16.6x -129x
FCF Yield 13% 4.2% -0.76% 4.02% 6.02% -0.78%
Dividend per Share 2 0.22 0.25 0.15 0.15 0.14 0.12
Rate of return 6.15% 6.81% 4.11% 3.78% 2.2% 2.08%
EPS 2 0.2918 0.2495 0.169 0.1592 0.1452 0.1269
Distribution rate 75.4% 100% 88.8% 94.2% 96.4% 94.6%
Net sales 1 2,340 2,340 3,256 3,167 1,701 1,477
EBITDA 1 699 611.3 445.8 371.8 358 370.2
EBIT 1 569.4 483.2 315.5 225.5 218.7 234
Net income 1 421.7 360.6 244.2 230.2 209.8 183.4
Net Debt 1 -1,482 -1,340 -922.5 -942.2 -351.6 70.63
Reference price 2 3.580 3.670 3.650 3.970 6.350 5.760
Nbr of stocks (in thousands) 1,445,241 1,445,241 1,445,241 1,445,241 1,445,241 1,445,241
Announcement Date 3/26/21 3/28/22 3/28/23 3/11/24 3/27/25 4/2/26
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 936M
14.43x1.85x7.64x2.22% 770B
18.06x1.5x8.81x0.5% 166B
7.7x0.63x2.68x4.06% 130B
6.77x0.85x4.8x0.92% 125B
6.94x0.68x4.27x1.21% 111B
8.88x0.72x5.89x1.8% 110B
10.61x0.35x5.2x7.14% 101B
8.85x2.01x4.92x2.17% 93.14B
12.24x1.52x7.75x1.78% 65.45B
Average 10.50x 1.12x 5.77x 2.42% 167.28B
Weighted average by Cap. 12.20x 1.40x 6.53x 2.27%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ningbo Fuda Company Limited

Historical PBR trend

Valuation ratios - PBR - Ningbo Fuda Company Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ningbo Fuda Company Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ningbo Fuda Company Limited

  1. Stock Market
  2. Stocks
  3. 600724 Stock
  4. Valuation Ningbo Fuda Company Limited