Valuation: Nicodrops, Inc.

Market Cap 555K 485K 445K 415K 787K 52.81M 800K 5.36M 2.08M 25.9M 2.08M 2.04M 89.25M P/E 2004
-164x
P/E 2005 -11.1x
Enterprise Value 2.62M 2.29M 2.1M 1.96M 3.72M 249M 3.78M 25.3M 9.81M 122M 9.83M 9.62M 421M EV / Sales 2004
-
EV / Sales 2005 9.46x
Free-Float
-
Yield 2004 *
-
Yield 2005 -

Financials

2004 2005
Net sales 63.02K 55.06K 50.56K 47.15K 89.39K 6M 90.9K 609K 236K 2.94M 237K 231K 10.14M 326K 285K 262K 244K 463K 31.05M 471K 3.15M 1.22M 15.23M 1.22M 1.2M 52.48M
Net income -98.75K -86.29K -79.23K -73.89K -140K -9.4M -142K -954K -370K -4.61M -371K -363K -15.89M -201K -175K -161K -150K -285K -19.12M -290K -1.94M -752K -9.38M -754K -738K -32.31M
Net Debt 1.73M 1.51M 1.38M 1.29M 2.45M 164M 2.49M 16.67M 6.46M 80.58M 6.48M 6.34M 278M 2.06M 1.8M 1.66M 1.54M 2.93M 197M 2.98M 19.95M 7.73M 96.4M 7.75M 7.58M 332M