Company Valuation: Nexus Gold Corp.

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026
Market Cap 1 18.27 7.943 3.177 0.8375 0.4807 5.951
Change - -56.52% -60% -73.64% -42.6% 1,137.99%
Enterprise Value (EV) 1 16.17 8.157 3.812 1.498 1.858 6.444
Change - -49.55% -53.27% -60.7% 24.06% 246.77%
P/E -2.48x -1.93x -1.35x -0.69x -2.03x -1.32x
PBR 2.82x 1.21x 634x -1.32x -0.62x -9.98x
PEG - 0x 0x 0x 0x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -3.93x -2.39x -2.26x -1.71x -5.89x -9.8x
EV / EBIT -3.1x -2.39x -1.81x -1.48x -3.87x -3.33x
EV / FCF -4.54x -2.08x 20.7x -32.4x -2.07x -12.8x
FCF Yield -22% -48.1% 4.83% -3.08% -48.4% -7.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -7.57 -3.245 -1.847 -0.7247 -0.1229 -0.3102
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -4.118 -3.416 -1.689 -0.875 -0.3155 -0.6578
EBIT 1 -5.216 -3.42 -2.103 -1.015 -0.4798 -1.937
Net income 1 -5.133 -3.703 -2.351 -1.12 -0.2299 -1.449
Net Debt 1 -2.098 0.214 0.6347 0.6605 1.378 0.4929
Reference price 2 18.7500 6.2500 2.5000 0.5000 0.2500 0.4100
Nbr of stocks (in thousands) 974 1,271 1,271 1,675 1,923 14,515
Announcement Date 5/31/21 5/30/22 5/31/23 5/30/24 6/2/25 6/1/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.15M
11.43x4.13x6.46x0.99% 111B
9.46x1.65x5.47x3.54% 106B
14x5.27x7.44x0.98% 83.61B
10.66x2.77x4.28x2.38% 60.91B
25.42x14.97x17.92x0.67% 52.87B
28.99x17.54x18.9x0.78% 43.46B
9.91x3.14x4.7x4.59% 40.36B
13.21x4.24x6.1x2.32% 40.77B
7.23x2.54x3.75x5.8% 29.47B
Average 14.48x 6.25x 8.34x 2.45% 56.86B
Weighted average by Cap. 13.80x 5.58x 7.91x 2.17%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Nexus Gold Corp.

Historical PBR trend

Valuation ratios - PBR - Nexus Gold Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Nexus Gold Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Nexus Gold Corp.

  1. Stock Market
  2. Stocks
  3. NXS Stock
  4. Valuation Nexus Gold Corp.