|
Real-time
Borsa Italiana
04:24:43 2026-10-27 EDT
|
5-day change | 1st Jan Change | ||
| 21.36 EUR | -1.20% |
|
+3.59% | +10.33% |
| 10-15 | Markets expected lower, higher rate risk weighs | AN |
| 10-14 | European stocks seen higher, focus on US CPI | AN |
Company Valuation: NewPrinces S.p.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 284.7 | 171.2 | 335.1 | 538 | 840.4 | 904 | - | - |
| Change | - | -39.86% | 95.73% | 60.51% | 56.21% | 7.57% | - | - |
| Enterprise Value (EV) 1 | 345.1 | 171.2 | 409.5 | 884.2 | 924.2 | 1,182 | 1,127 | 1,006 |
| Change | - | -50.39% | 139.15% | 115.92% | 4.52% | 27.94% | -4.7% | -10.69% |
| P/E | 36.9x | 27.2x | 23.1x | 3.41x | 2.22x | -26.2x | 531x | 14x |
| PBR | 2.11x | - | 2.11x | 1.36x | 1.04x | 1.23x | 1.23x | 1.13x |
| PEG | - | -2.4x | 0x | 0x | 0x | 0x | -5x | 0x |
| Capitalization / Revenue | 0.51x | 0.23x | 0.42x | 0.19x | 0.28x | 0.14x | 0.14x | 0.13x |
| EV / Revenue | 0.62x | 0.23x | 0.52x | 0.32x | 0.31x | 0.18x | 0.17x | 0.15x |
| EV / EBITDA | 5.95x | 2.97x | 5.66x | 4.98x | 3.85x | 3.52x | 2.98x | 2.22x |
| EV / EBIT | 16.9x | 8.51x | 13.1x | 4.55x | 2.15x | 23.3x | 12.1x | 6.06x |
| EV / FCF | 8.22x | - | 10.9x | 3.49x | 2.32x | 94.6x | 20.3x | 8.35x |
| FCF Yield | 12.2% | - | 9.15% | 28.7% | 43% | 1.06% | 4.93% | 12% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.18 | 0.16 | 0.34 | 3.6 | 8.71 | -0.8255 | 0.0407 | 1.543 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 555.9 | 741.1 | 793.3 | 2,776 | 2,960 | 6,456 | 6,551 | 6,721 |
| EBITDA 1 | 58 | 57.7 | 72.41 | 177.6 | 239.8 | 335.6 | 378.3 | 452.8 |
| EBIT 1 | 20.47 | 20.12 | 31.28 | 194.5 | 430.8 | 50.83 | 93.01 | 166 |
| Net income 1 | 5.133 | 6.223 | 14.32 | 142.3 | 375.1 | -35.58 | 1.667 | 65.65 |
| Net Debt 1 | 60.4 | - | 74.35 | 346.2 | 83.8 | 278.4 | 222.8 | 102.3 |
| Reference price 2 | 6.65 | 4.34 | 7.86 | 12.26 | 19.36 | 21.62 | 21.62 | 21.62 |
| Nbr of stocks (in thousands) | 42,818 | 39,409 | 42,640 | 43,879 | 43,407 | 41,811 | - | - |
| Announcement Date | 3/18/22 | 3/17/23 | 3/30/24 | 4/1/25 | 3/31/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -26.19x | 0.18x | 3.52x | - | 1.01B | |
| 21.87x | 2.95x | 14.52x | 3.75% | 260B | |
| 19.59x | 2.51x | 14.96x | 3.27% | 80.37B | |
| 16.65x | 1.73x | 9.81x | 3.77% | 44.6B | |
| 14.61x | 0.52x | 9.38x | 2.64% | 38.08B | |
| 20.39x | 3.11x | 12.64x | 3.43% | 33.8B | |
| 34.32x | 2.97x | 17.34x | 1.08% | 30.37B | |
| 26.31x | 5.55x | 17.69x | 3.18% | 29.98B | |
| -8.72x | 1.88x | 9.4x | 6.49% | 29.33B | |
| 17.82x | 1.71x | 12.08x | 4.78% | 27.11B | |
| Average | 13.67x | 2.31x | 12.13x | 3.6% | 57.5B | |
| Weighted average by Cap. | 19.63x | 2.66x | 13.68x | 3.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NWL Stock
- Valuation NewPrinces S.p.A.
Select your edition
All financial news and data tailored to specific country editions
