|
End-of-day quote
Liquidnet
|
5-day change | 1st Jan Change | ||
| - NOK | -.--% |
|
-.--% | - |
| 08-05 | JP Morgan cuts Nel price target to 1.80 Norwegian kroner (2.90), reiterates Neutral - BN | FW |
| 07-15 | Nel ASA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Nel ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,213 | 21,654 | 11,513 | 4,518 | 4,103 | 4,007 | - | - |
| Change | - | -2.51% | -46.83% | -60.75% | -9.2% | -2.33% | - | - |
| Enterprise Value (EV) 1 | 19,513 | 21,654 | 8,172 | 2,903 | 2,718 | 2,903 | 3,170 | 3,396 |
| Change | - | 10.97% | -62.26% | -64.48% | -6.35% | 6.82% | 9.18% | 7.13% |
| P/E | -13.2x | -18.2x | -13.3x | -18x | -3.19x | -6.73x | -10.7x | -14.4x |
| PBR | 4.38x | - | 1.84x | 0.91x | 1.02x | 1.13x | 1.2x | 1.43x |
| PEG | - | 0.5x | 0.4x | 0.3x | -0x | 0.1x | 0.3x | 0.6x |
| Capitalization / Revenue | 27.8x | 21.8x | 6.49x | 3.02x | 3.73x | 5.27x | 2.88x | 2.63x |
| EV / Revenue | 24.5x | 21.8x | 4.61x | 1.94x | 2.47x | 3.82x | 2.28x | 2.23x |
| EV / EBITDA | -41.1x | -27.8x | -17.2x | -16.8x | -9.89x | -6.74x | -16.5x | -26.5x |
| EV / EBIT | -33.5x | -16.9x | -11.7x | -7.45x | -1.99x | -4.53x | -7.41x | -10.5x |
| EV / FCF | -23.6x | - | -5.8x | -3.52x | -5x | -6.71x | -6.98x | -23.2x |
| FCF Yield | -4.24% | - | -17.2% | -28.4% | -20% | -14.9% | -14.3% | -4.31% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.15 | -0.76 | -0.52 | -0.15 | -0.7 | -0.3238 | -0.2045 | -0.1515 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 798 | 993.6 | 1,773 | 1,495 | 1,100 | 760.2 | 1,389 | 1,524 |
| EBITDA 1 | -475.2 | -779.9 | -473.7 | -172.9 | -274.8 | -430.5 | -191.8 | -128 |
| EBIT 1 | -582.9 | -1,279 | -699.5 | -389.4 | -1,365 | -640.6 | -427.7 | -323.9 |
| Net income 1 | -1,667 | -1,171 | -855.2 | -244.3 | -1,265 | -555.6 | -358.8 | -246.7 |
| Net Debt 1 | -2,700 | - | -3,341 | -1,616 | -1,384 | -1,103 | -837 | -610.9 |
| Reference price 2 | 15.210 | 13.855 | 6.890 | 2.704 | 2.232 | 2.180 | 2.180 | 2.180 |
| Nbr of stocks (in thousands) | 1,460,396 | 1,562,907 | 1,670,907 | 1,670,907 | 1,838,040 | 1,838,040 | - | - |
| Announcement Date | 2/16/22 | 2/28/23 | 2/28/24 | 2/26/25 | 2/26/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.94x | 2.92x | 19.08x | 1.27% | 159B | |
| 16.2x | 2.1x | 11.66x | 1.48% | 35.53B | |
| 14.34x | 0.84x | 9.98x | 3.49% | 13.39B | |
| -14.74x | 0.56x | 7.39x | -.--% | 4.4B | |
| 18x | 0.77x | 9.52x | 3.13% | 3.73B | |
| 15.52x | - | - | 0.7% | 2.39B | |
| 23.75x | - | - | - | 2.34B | |
| -28.65x | 0.58x | -129.92x | -.--% | 1.88B | |
| 25.88x | 0.81x | 5.23x | -.--% | 778M | |
| Average | 11.92x | 1.23x | -9.58x | 1.26% | 24.84B | |
| Weighted average by Cap. | 30.00x | 2.55x | 15.59x | 1.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NEL Stock
- Stock
- Valuation Nel ASA
Select your edition
All financial news and data tailored to specific country editions
