|
End-of-day quote
Taipei Exchange
2026-09-01
|
5-day change | 1st Jan Change | ||
| 19.05 TWD | +9.17% |
|
0.00% | -11.60% |
Company Valuation: Neith Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 337.1 | 364 | 538.1 | 1,435 | 1,245 | 897.6 |
| Change | - | 7.98% | 47.83% | 166.67% | -13.21% | -27.93% |
| Enterprise Value (EV) 1 | 312.5 | 329.1 | 366.8 | 1,285 | 1,122 | 763.4 |
| Change | - | 5.34% | 11.43% | 250.28% | -12.64% | -31.97% |
| P/E | -31.1x | -68x | -23.2x | -35.8x | -72.9x | 284x |
| PBR | 4.6x | 5.08x | 3.4x | 8.21x | 8.07x | 5.8x |
| PEG | - | 1.3x | -0x | -1.2x | 1.3x | -2x |
| Capitalization / Revenue | 7.71x | 11.6x | 16.8x | 36x | 27.3x | 24.8x |
| EV / Revenue | 7.14x | 10.5x | 11.4x | 32.2x | 24.6x | 21.1x |
| EV / EBITDA | -21.3x | -48.8x | -13.8x | -27.5x | -48.5x | 1,449x |
| EV / EBIT | -20.4x | -37.7x | -12.6x | -26.3x | -45.1x | -827x |
| EV / FCF | -14.3x | 49.3x | -24.6x | -80.4x | -72.6x | 122x |
| FCF Yield | -6.99% | 2.03% | -4.07% | -1.24% | -1.38% | 0.82% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.3423 | -0.1691 | -0.7337 | -0.9611 | -0.41 | 0.0758 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 43.74 | 31.39 | 32.06 | 39.9 | 45.57 | 36.14 |
| EBITDA 1 | -14.68 | -6.747 | -26.57 | -46.77 | -23.15 | 0.527 |
| EBIT 1 | -15.31 | -8.719 | -29.05 | -48.85 | -24.88 | -0.923 |
| Net income 1 | -10.83 | -5.352 | -23.69 | -40.03 | -16.88 | 3.158 |
| Net Debt 1 | -24.65 | -34.88 | -171.4 | -150.3 | -123.2 | -134.2 |
| Reference price 2 | 10.65 | 11.50 | 17.00 | 34.45 | 29.90 | 21.55 |
| Nbr of stocks (in thousands) | 31,654 | 31,654 | 31,654 | 41,654 | 41,654 | 41,654 |
| Announcement Date | 3/30/21 | 3/30/22 | 3/31/23 | 3/15/24 | 3/17/25 | 3/16/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 25.09M | |
| 14.42x | 1.77x | 10.43x | 1.15% | 4.08B | |
| 16.71x | - | - | 3.03% | 3.38B | |
| 13.99x | 1.18x | 5.97x | 3.64% | 3.14B | |
| 9.75x | 0.63x | 5.97x | 4.67% | 1.43B | |
| 5.69x | - | - | 7.08% | 391M | |
| 16.35x | - | - | 0.3% | 260M | |
| Average | 12.82x | 1.19x | 7.46x | 3.31% | 1.81B | |
| Weighted average by Cap. | 14.17x | 1.37x | 8.08x | 2.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6236 Stock
- Valuation Neith Corporation
Select your edition
All financial news and data tailored to specific country editions
