Valuation National Bank of Canada OTC Markets

Stocks

Market Closed - OTC Markets 15:36:31 2026-09-23 EDT			5-day change	1st Jan Change
18.78 ^USD	-1.70%		-1.70%	-2.76%

09-25	TSX extends slide as oil weakness drags energy shares lower	RE
09-25	National Bank of Canada Intends to Launch a Normal Course Issuer Bid	MT

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,608	31,221	29,165	45,223	61,262	81,319	-	-
Change	-	-9.79%	-6.59%	55.06%	35.46%	32.74%	-	-
Enterprise Value (EV)	34,608	31,221	29,165	45,223	61,262	81,319	81,319	81,319
Change	-	-9.79%	-6.59%	55.06%	35.46%	32.74%	0%	0%
P/E	11.4x	9.65x	9.19x	12.4x	15.6x	16.6x	14.8x	13.7x
PBR	2.14x	1.68x	1.42x	2.02x	2x	2.55x	2.39x	2.23x
PEG	-	1.33x	-3.84x	0.9x	-2.73x	0.6x	1.3x	1.68x
Capitalization / Revenue	3.8x	3.14x	2.74x	3.89x	4.37x	5.14x	4.89x	4.62x
EV / Revenue	0x	0x	0x	0x	0x	5.14x	4.89x	4.62x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	10.6x	9.95x	9.22x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.84	3.58	3.98	4.32	4.64	5.157	5.607	5.833
Rate of return	2.77%	3.86%	4.62%	3.25%	2.96%	2.43%	2.64%	2.75%
EPS ²	8.96	9.61	9.38	10.68	10.07	12.79	14.3	15.46
Distribution rate	31.7%	37.3%	42.4%	40.4%	46.1%	40.3%	39.2%	37.7%
Net sales ¹	9,116	9,934	10,658	11,628	14,027	15,829	16,644	17,597
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	4,074	4,704	5,018	5,592	6,852	7,674	8,171	8,821
Net income ¹	3,177	3,383	3,335	3,816	4,017	5,102	5,492	5,767
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	102.46	92.76	86.22	132.80	156.70	212.23	212.23	212.23
Nbr of stocks (in thousands)	337,773	336,580	338,258	340,537	390,948	383,167	-	-
Announcement Date	12/1/21	11/30/22	12/1/23	12/4/24	12/3/25	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.56x	-	-	1.86%	912B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.23x	-	-	4.98%	410B
BANK OF AMERICA CORPORATION	12.22x	-	-	2.1%	396B
HSBC HOLDINGS PLC	12.24x	-	-	4.26%	343B
CHINA CONSTRUCTION BANK CORPORATION	6.14x	-	-	5.03%	327B
BANK OF CHINA LIMITED	6.78x	-	-	4.69%	299B
ROYAL BANK OF CANADA	17.6x	-	-	2.39%	280B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.81x	-	-	2.66%	266B
WELLS FARGO & COMPANY	11.34x	-	-	2.3%	251B
Average	11.21x			3.36%	387B
Weighted average by Cap.	11.40x			3.17%