Valuation namR

Stocks

Market Closed - Euronext Paris 11:55:00 2026-11-06 EST			5-day change	1st Jan Change
0.2300 ^EUR	0.00%		0.00%	-

01-18	NamR Société anonyme Auditor Raises 'Going Concern' Doubt	CI
11-25	NamR Société anonyme Reports Earnings Results for the Full Year Ended December 31, 2024	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024
Market Cap ¹	29.95	10.78	4.564	1.631
Change	-	-64.01%	-57.66%	-64.26%
Enterprise Value (EV) ¹	28.76	14.82	8.768	7.494
Change	-	-48.46%	-40.84%	-14.53%
P/E	-8.94x	-2.19x	-1.13x	-0.2x
PBR	6.41x	-40x	40x	-0.2x
PEG	0x	-0x	0x	-0x
Capitalization / Revenue	8.16x	3.43x	1.07x	0.56x
EV / Revenue	7.83x	4.72x	2.06x	2.58x
EV / EBITDA	-13.6x	-4.87x	-4.43x	-2.21x
EV / EBIT	-7.2x	-2.73x	-2.04x	-1.31x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.8852	-1.301	-0.6974	-1.417
Distribution rate	-	-	-	-
Net sales ¹	3.671	3.142	4.265	2.9
EBITDA ¹	-2.121	-3.043	-1.978	-3.384
EBIT ¹	-3.995	-5.424	-4.306	-5.703
Net income ¹	-3.35	-4.942	-4.034	-8.238
Net Debt ¹	-1.197	4.041	4.204	5.863
Reference price ²	7.9100	2.8500	0.7880	0.2800
Nbr of stocks (in thousands)	3,787	3,782	5,792	5,825
Announcement Date	5/2/22	4/29/23	5/2/24	1/19/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NAMR	-	-	-	-	1.5M
MICROSOFT CORPORATION	26.89x	10.02x	16.23x	0.74%	3,980B
PALANTIR TECHNOLOGIES INC.	92.49x	42.23x	68.06x	-.--%	373B
ORACLE CORPORATION	17.26x	5.25x	9.11x	1.78%	359B
SAP SE	29.85x	6.1x	18.97x	1.25%	279B
PALO ALTO NETWORKS, INC.	199.65x	17.7x	51.82x	-.--%	257B
CROWDSTRIKE HOLDINGS, INC.	1866.62x	36.23x	118.53x	-.--%	223B
APPLOVIN CORPORATION	22.83x	14.45x	17.22x	-.--%	118B
SERVICENOW, INC.	71.62x	6.54x	17.14x	-.--%	106B
ADOBE INC.	13.51x	3.59x	7.51x	-.--%	95.91B
Average	260.08x	15.79x	36.07x	0.42%	579.19B
Weighted average by Cap.	109.64x	12.88x	24.67x	0.68%