|
End-of-day quote
Nasdaq
2026-09-23
|
5-day change | 1st Jan Change | ||
| 0.1755 USD | -10.23% |
|
+23.16% | +144.43% |
Projected Income Statement: Namib Minerals
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| Net sales 1 | - | 82.6 | 143.2 | 243 |
| Change | - | - | 73.38% | 69.69% |
| EBITDA 1 | - | 29 | 54.2 | 89 |
| Change | - | - | 86.87% | 64.21% |
| EBIT | - | - | - | - |
| Change | - | - | - | - |
| Interest Paid | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - |
| Change | - | - | - | - |
| Net income | 3.588 | - | - | - |
| Change | - | - | - | - |
| Announcement Date | 4/23/25 | 4/2/26 | - | - |
1USD in Million
Estimates
Forecast Balance Sheet: Namib Minerals
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Change | - | - | - | - |
| Announcement Date | 4/23/25 | 4/2/26 | - | - |
Estimates
Cash Flow Forecast: Namib Minerals
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| CAPEX 1 | 6.542 | 9.993 | 12.35 |
| Change | - | 52.75% | 23.63% |
| Free Cash Flow (FCF) 1 | - | 9.533 | 3.246 |
| Change | - | - | -65.95% |
| Announcement Date | 4/23/25 | 4/23/25 | 4/2/26 |
1USD in Million
Estimates
Forecast Financial Ratios: Namib Minerals
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
Profitability | ||||
| EBITDA Margin (%) | - | 35.12% | 37.85% | 36.63% |
| EBIT Margin (%) | - | - | - | - |
| EBT Margin (%) | - | - | - | - |
| Net margin (%) | - | - | - | - |
| FCF margin (%) | - | 1.74% | - | - |
| FCF / Net Income (%) | - | - | - | - |
Profitability | ||||
| ROA | 27.33% | 14.57% | - | - |
| ROE | -12.11% | -288.26% | - | - |
Financial Health | ||||
| Leverage (Debt/EBITDA) | - | - | - | - |
| Debt / Free cash flow | - | - | - | - |
Capital Intensity | ||||
| CAPEX / Current Assets (%) | - | 14.96% | - | - |
| CAPEX / EBITDA (%) | - | 42.59% | - | - |
| CAPEX / FCF (%) | - | 859.71% | - | - |
Items per share | ||||
| Cash flow per share 1 | - | 0.0349 | - | - |
| Change | - | - | - | - |
| Dividend per Share 1 | - | - | - | - |
| Change | - | - | - | - |
| Book Value Per Share 1 | - | -0.7262 | - | - |
| Change | - | - | - | - |
| EPS 1 | - | 1.84 | - | - |
| Change | - | - | - | - |
| Nbr of stocks (in thousands) | - | 53,677 | - | - |
| Announcement Date | - | 4/2/26 | - | - |
1USD
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | - | - |
| PBR | - | - |
| EV / Sales | 0.46x | 0.27x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.170USD
Average target price
9.500USD
Spread / Average Target
+711.97%
Annual profits - Rate of surprise
- Stock Market
- Stocks
- NAMM Stock
- NAMM.W Stock
- Financials Namib Minerals
Select your edition
All financial news and data tailored to specific country editions
