|
Market Closed -
Euronext Paris
11:55:00 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 2.790 EUR | -0.36% |
|
-2.11% | -52.55% |
| 07-29 | Mr.Bricolage S.A. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 04-01 | Mr.Bricolage S.A. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Mr Bricolage
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 102.4 | 80.47 | 82.06 | 73.27 | 60.16 | 30.09 | - |
| Change | - | -21.41% | 1.97% | -10.71% | -17.89% | -49.98% | - |
| Enterprise Value (EV) 1 | 102.4 | 80.47 | 96.92 | 102.9 | 113.7 | 83.29 | 77.29 |
| Change | - | -21.41% | 20.45% | 6.14% | 10.54% | -26.75% | -7.2% |
| P/E | - | 3.54x | 4.01x | 5.26x | 7.54x | 3.32x | 3.44x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | - | -0.4x | -0.2x | -0.2x | 0.43x | -0.96x |
| Capitalization / Revenue | 0.34x | 0.26x | 0.28x | 0.26x | 0.21x | 0.11x | 0.11x |
| EV / Revenue | 0.34x | 0.26x | 0.33x | 0.37x | 0.4x | 0.3x | 0.28x |
| EV / EBITDA | - | 2.27x | 2.95x | 3.73x | 4.57x | 4.1x | 3.61x |
| EV / EBIT | - | 2.75x | 4.45x | 6.95x | 10.5x | 6.41x | 5.64x |
| EV / FCF | - | - | 5.76x | 5.59x | -36.6x | 16.3x | 7.97x |
| FCF Yield | - | - | 17.4% | 17.9% | -2.73% | 6.12% | 12.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | - | 2.22 | 2 | 1.36 | 0.78 | 0.84 | 0.81 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 302.7 | 306.5 | 293.3 | 280.3 | 287.6 | 273.4 | 278.5 |
| EBITDA 1 | - | 35.47 | 32.8 | 27.6 | 24.89 | 20.3 | 21.4 |
| EBIT 1 | - | 29.28 | 21.8 | 14.8 | 10.82 | 13 | 13.7 |
| Net income 1 | 34 | 22.73 | 20.4 | 13.9 | 8.406 | 8.8 | 8.4 |
| Net Debt 1 | - | - | 14.86 | 29.6 | 53.55 | 53.2 | 47.2 |
| Reference price 2 | 10.000 | 7.860 | 8.020 | 7.160 | 5.880 | 2.790 | 2.790 |
| Nbr of stocks (in thousands) | 10,239 | 10,238 | 10,232 | 10,233 | 10,232 | 10,785 | - |
| Announcement Date | 3/16/22 | 3/31/23 | 3/13/24 | 3/19/25 | 4/2/26 | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 3.32x | 0.3x | 4.1x | - | 33.7M | |
| 22.01x | 2.16x | 14.53x | 2.95% | 319B | |
| 16.74x | 1.59x | 11.35x | 2.48% | 111B | |
| 13.39x | 0.58x | 5.47x | 3.62% | 7.63B | |
| 21.9x | 1.36x | 11.87x | -.--% | 5.09B | |
| 21.22x | 2.15x | 12.79x | 2.56% | 3.07B | |
| 16.65x | 2.06x | 8.09x | 7.08% | 2.67B | |
| 13.67x | 1.48x | 8.37x | 5.99% | 2.42B | |
| 12.85x | - | - | - | 1.97B | |
| Average | 15.75x | 1.46x | 9.57x | 3.53% | 50.38B | |
| Weighted average by Cap. | 20.45x | 1.98x | 13.48x | 2.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALMRB Stock
- Valuation Mr Bricolage
Select your edition
All financial news and data tailored to specific country editions
