Valuation Morgan Stanley NYSE

Stocks

Delayed NYSE 11:28:34 2026-10-28 EDT			5-day change	1st Jan Change
20.30 ^USD	-0.05%		-0.15%	-17.21%

11:16am	AI Capex in Mid-Cycle Boom, Says Morgan Stanley's Shalett	MT
10:01am	Befesa surges to top of SDAX after raising guidance	DP

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	176,139	143,693	153,052	202,539	282,150	292,514	-	-
Change	-	-18.42%	6.51%	32.33%	39.31%	3.67%	-	-
Enterprise Value (EV) ¹	366,069	339,995	340,207	407,574	540,993	526,805	526,805	526,805
Change	-	-7.12%	0.06%	19.8%	32.73%	-2.62%	0%	0%
P/E	12.2x	13.8x	18x	15.8x	17.4x	14.5x	13.7x	12.8x
PBR	1.78x	1.56x	1.68x	2.13x	2.76x	2.71x	2.48x	2.31x
PEG	-	-0.6x	-1.1x	0.3x	0.6x	0.6x	2.31x	1.81x
Capitalization / Revenue	2.95x	2.68x	2.83x	3.28x	3.99x	3.55x	3.38x	3.24x
EV / Revenue	6.13x	6.34x	6.28x	6.6x	7.66x	6.4x	6.09x	5.83x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	18.6x	23.7x	27.6x	22.8x	24.3x	19.3x	19.4x	19.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.45	3.025	3.25	3.625	3.85	4.299	4.77	5.16
Rate of return	2.5%	3.56%	3.49%	2.88%	2.17%	2.3%	2.55%	2.76%
EPS ²	8.03	6.15	5.18	7.95	10.21	12.85	13.61	14.57
Distribution rate	30.5%	49.2%	62.7%	45.6%	37.7%	33.5%	35%	35.4%
Net sales ¹	59,755	53,668	54,143	61,761	70,645	82,302	86,521	90,304
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	19,672	14,369	12,345	17,860	22,303	27,329	27,191	27,348
Net income ¹	14,566	10,540	8,530	12,800	16,249	20,152	20,927	21,757
Net Debt ¹	189,930	196,302	187,155	205,035	258,843	234,291	234,291	234,291
Reference price ²	98.16	85.02	93.25	125.72	177.53	186.91	186.91	186.91
Nbr of stocks (in thousands)	1,794,412	1,690,109	1,641,312	1,611,036	1,589,309	1,565,000	-	-
Announcement Date	1/19/22	1/17/23	1/16/24	1/16/25	1/15/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MORGAN STANLEY	14.55x	6.4x	-	2.3%	293B
THE GOLDMAN SACHS GROUP, INC.	12.76x	10.01x	-	2.09%	276B
CITIGROUP INC.	10.76x	-	-	2.07%	203B
CHARLES SCHWAB	14.46x	5.2x	8.62x	1.43%	154B
CITIC SECURITIES COMPANY LIMITED	9.93x	0.16x	-	3.81%	54.82B
BANCO BTG PACTUAL S.A.	11.62x	8.16x	13.23x	2.9%	54.23B
EAST MONEY INFORMATION CO.,LTD.	19.03x	10.69x	11.82x	0.69%	42.97B
GUOTAI HAITONG SECURITIES CO., LTD.	8.68x	3.95x	-	3.83%	40.1B
INTERACTIVE BROKERS GROUP, INC.	30.22x	4.22x	5.33x	0.51%	37.27B
Average	14.67x	6.10x	9.75x	2.18%	128.38B
Weighted average by Cap.	13.56x	7.00x	9.54x	2.13%