Company Valuation: Mobidays Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 131,828 104,527 53,446 50,177
Change - -20.71% -48.87% -6.12%
Enterprise Value (EV) 1 102,984 109,845 63,765 41,050
Change - 6.66% -41.95% -35.62%
P/E -19.3x -108x -26.7x 16.6x
PBR 3.32x 2.62x 1.45x 1.27x
PEG 0x 1.3x -0x -0x
Capitalization / Revenue 8.21x 4.38x 1.44x 1.13x
EV / Revenue 6.42x 4.6x 1.71x 0.93x
EV / EBITDA 21x -106x 41.7x 7.04x
EV / EBIT 22.5x -60.3x 202x 9.11x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -1,075 -150 -316.3 476.7
Distribution rate - - - -
Net sales 1 16,050 23,891 37,232 44,359
EBITDA 1 4,897 -1,035 1,529 5,829
EBIT 1 4,586 -1,823 315 4,507
Net income 1 -6,667 -909.6 -2,004 3,018
Net Debt 1 -28,844 5,318 10,319 -9,128
Reference price 2 20,750.00 16,250.00 8,440.00 7,925.00
Nbr of stocks (in thousands) 6,353 6,432 6,332 6,332
Announcement Date 3/22/23 3/22/24 3/18/25 3/20/26
1KRW in Million2KRW
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 20.01M
11.18x0.77x4.89x-.--% 5.92B
104x - - - 3.39B
Average 57.59x 0.77x 4.89x 0% 3.11B
Weighted average by Cap. 44.94x 0.77x 4.89x 0%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. A363260 Stock
  4. Valuation Mobidays Inc.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!