|
Market Closed -
OTC Markets
03:05:43 2026-08-18 EDT
|
5-day change | 1st Jan Change | ||
| 1,248.97 USD | 0.00% |
|
0.00% | - |
| 08-05 | Mitsui Fudosan Logistics Park Secures 2 Billion Yen Short-Term Refinancing Facilities | MT |
| 07-30 | Mitsui Fudosan Logistics Park Secures 3.1 Billion Yen Refinancing Facilities | MT |
Company Valuation: Mitsui Fudosan Logistics Park Inc.
Data adjusted to current consolidation scope
| Fiscal Period: October | 2020 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 270,458 | 277,552 | 246,848 | 341,932 | 341,932 | - |
| Change | - | - | -11.06% | 38.52% | 0% | - |
| Enterprise Value (EV) 1 | 270,458 | 277,552 | 381,419 | 491,672 | 510,952 | 553,842 |
| Change | - | - | 37.42% | 28.91% | 3.92% | 8.39% |
| P/E | - | 31.4x | 27.7x | 39.8x | 7.74x | 29.5x |
| PBR | 1.73x | 1.29x | 1.13x | 1.21x | 1.06x | 1.08x |
| PEG | - | - | 31.7x | -1.5x | 0x | -0.4x |
| Capitalization / Revenue | - | 12.9x | 10.6x | 18.1x | 7.41x | 10.1x |
| EV / Revenue | - | 12.9x | 16.4x | 26x | 11.1x | 16.4x |
| EV / EBITDA | - | - | 24.7x | 40.5x | 16.5x | 24.9x |
| EV / EBIT | - | 31x | 40.8x | 68.4x | 25.3x | 40.9x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | 4,188 | 4,426 | 3,468 | 6,849 | 5,045 |
| Rate of return | - | 3.67% | 4.36% | 3.27% | 6.45% | 4.75% |
| EPS 2 | - | 3,633 | 3,665 | 2,667 | 13,713 | 3,597 |
| Distribution rate | - | 115% | 121% | 130% | 49.9% | 140% |
| Net sales 1 | - | 21,569 | 23,324 | 18,912 | 46,172 | 33,866 |
| EBITDA 1 | - | - | 15,436 | 12,140 | 30,877 | 22,240 |
| EBIT 1 | - | 8,964 | 9,343 | 7,191 | 20,221 | 13,536 |
| Net income 1 | - | 8,370 | 8,666 | 6,486 | 44,150 | 11,581 |
| Net Debt 1 | - | - | 134,571 | 149,740 | 169,020 | 211,910 |
| Reference price 2 | 124,750.00 | 114,125.00 | 101,500.00 | 106,200.00 | 106,200.00 | 106,200.00 |
| Nbr of stocks (in thousands) | 2,168 | 2,432 | 2,432 | 3,220 | 3,220 | - |
| Announcement Date | 3/13/20 | 3/14/23 | 3/14/24 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 40.15x | 15.85x | 16.08x | 5.23% | 58.86B | |
| 16.79x | 23.41x | 28.29x | 3.43% | 17.46B | |
| 8.97x | 12.48x | 14.82x | 5.35% | 17.27B | |
| 20.46x | 16.99x | 24.39x | 4.93% | 15.14B | |
| 10.25x | 13.86x | 16.47x | 5.06% | 12.95B | |
| 9.34x | 21.44x | 29x | 2.98% | 10.29B | |
| 28.05x | 11.09x | 17.49x | 3.86% | 10.25B | |
| 15.54x | 12x | 18.66x | 6.19% | 9.54B | |
| 27.81x | 7.14x | 11.62x | 6.14% | 8.18B | |
| Average | 19.71x | 14.92x | 19.65x | 4.8% | 17.77B | |
| Weighted average by Cap. | 25.09x | 15.64x | 18.94x | 4.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3471 Stock
- MFLPF Stock
- Valuation Mitsui Fudosan Logistics Park Inc.
Select your edition
All financial news and data tailored to specific country editions
