Business Segments Minrav Holdings TEL AVIV STOCK EXCHANGE

Stocks

Delayed TEL AVIV STOCK EXCHANGE 10:24:20 2021-08-10 EDT			5-day change	1st Jan Change
72,630.00 ^ILa	-.--%		+0.33%	+25.16%

08-18	Minrav Group Ltd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-19	Minrav Group Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Breakdown by Business Segment (ILS)

Fiscal Period: December	2021	2022	2023	2024	2025
Contracted Works	827M	1.11B	1.31B	1.4B	1.7B
Total Assets	468M	730M	759M	794M	862M
Gross Profit	-	-	-	20.49M	161M
EBITDA	-32M	-21M	4M	-34M	91M
D&A	3M	15M	11M	11M	10M
Operating Income	-35.19M	-35.86M	-7.22M	-44.64M	80.52M
	-	-	-	-	0
Franchising	78.87M	102M	123M	129M	128M
Total Assets	78M	76M	85M	83M	89M
Gross Profit	-	-	-	19.45M	22.22M
EBITDA	20M	1M	18M	21M	7M
Operating Income	20.26M	1.32M	17.87M	20.6M	6.56M
	-	-	-	-	620K
Real Estate in The USA	89.92M	302M	158M	137M	86.8M
Total Assets	677M	689M	503M	373M	257M
Gross Profit	-	-	-	-8.15M	2.76M
EBITDA	3M	22M	-9M	-37M	-11M
D&A	1M	1M	1M	1M	1M
Operating Income	2.86M	21.78M	-9.69M	-37.11M	-10.7M
Rental and Property Management	33.36M	38.59M	41.78M	45.19M	34.71M
Total Assets	732M	791M	876M	954M	608M
Gross Profit	-	-	-	36.82M	25.38M
EBITDA	112M	74M	47M	89M	34M
D&A	-	-	-	-	-
Operating Income	112M	73.94M	47.26M	89.08M	33.92M
	-	-	-	-	256K
Construction Initiation	-	21.98M	37.79M	29.36M	9.7M
Total Assets	324M	329M	347M	379M	432M
Gross Profit	-	-	-	2.49M	-652K
EBITDA	-	-3M	-4M	-8M	-10M
Operating Income	-389K	-2.95M	-3.73M	-8.1M	-9.95M
	-	-	-	-	0
Not Attributed	670K	-	528K	6.36M	256K
Total Assets	397M	169M	82M	52M	123M
Gross Profit	-	-	-	6.36M	169K
EBITDA	-31M	-13M	-13M	-46M	-23M
D&A	1M	2M	2M	1M	2M
Operating Income	-31.86M	-15.53M	-14.82M	-46.07M	-25.44M
	-	-	-	-	0
Qualities	-	-	-	-	-
Total Assets	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Others	-	-	-	-	-
Total Assets	-	-	-	-	-
EBITDA	-	-	-	-	-
Operating Income	-	-	-	-	-
	-	-	-	-	0
Unallocated Adjustments	-78.01M	-104M	-124M	-135M	-128M
Gross Profit	-	-	-	-19.34M	-22.32M
EBITDA	-	-30M	-2M	-3M	-6M
Operating Income	349K	-30.08M	-2.29M	-2.74M	-5.96M
	-	-	-	-	0

Geographical breakdown of sales (ILS)

Fiscal Period: December	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025