Company Valuation: MiniMax Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 15,001 - -
Change - - -
Enterprise Value (EV) 1 12,651 13,385 13,909
Change - 5.8% 3.92%
P/E -17.3x -15.9x -16.4x
PBR -8.26x -10.5x -7.53x
PEG 0.2x -1.72x 4.93x
Capitalization / Revenue 32.7x 11.2x 5.13x
EV / Revenue 27.6x 9.96x 4.75x
EV / EBITDA -17.2x -16.8x -21.3x
EV / EBIT -16.7x -15.8x -19.9x
EV / FCF -19.1x -15.7x -14.6x
FCF Yield -5.24% -6.38% -6.84%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -2.478 -2.706 -2.616
Distribution rate - - -
Net sales 1 458.3 1,344 2,926
EBITDA 1 -737.1 -795.3 -652.2
EBIT 1 -756.2 -847 -698.6
Net income 1 -809.8 -883.7 -840.5
Net Debt 1 -2,351 -1,616 -1,092
Reference price 2 42.95 42.95 42.95
Nbr of stocks (in thousands) 349,235 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-93.25x108.97x-98.5x - 70.98B
-17.97x28.79x-17.9x-.--% 15.55B
-116.53x8.21x176.47x-.--% 7.76B
-92.99x11.83x-91.47x - 7.75B
27.53x4.78x18.64x0.19% 5.63B
-525.01x5.54x82.56x-.--% 5.31B
-11.07x19.46x-10.56x-.--% 3.08B
189.74x1.25x143.82x - 1.99B
Average -79.94x 23.60x 25.38x 0.04% 14.76B
Weighted average by Cap. -91.59x 71.63x -49.24x 0.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 100 Stock
  4. E5A0 Stock
  5. Valuation MiniMax Group Inc.