Company Valuation: MiniMax Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 12,752 - -
Change - - -
Enterprise Value (EV) 1 10,485 11,222 11,690
Change - 7.03% 4.17%
P/E -15.5x -14.1x -14.4x
PBR -7.07x -7.93x -5.8x
PEG 0.2x -1.42x 6.6x
Capitalization / Revenue 28.2x 9.34x 4.31x
EV / Revenue 23.2x 8.22x 3.95x
EV / EBITDA -14.9x -14.2x -17x
EV / EBIT -13.9x -13.2x -16.3x
EV / FCF -16.1x -13.3x -12.9x
FCF Yield -6.22% -7.5% -7.77%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -2.352 -2.586 -2.53
Distribution rate - - -
Net sales 1 452.2 1,365 2,957
EBITDA 1 -703.7 -790.1 -687.6
EBIT 1 -754.8 -851.7 -717.2
Net income 1 -762.8 -859.2 -827.2
Net Debt 1 -2,267 -1,530 -1,062
Reference price 2 36.51 36.51 36.51
Nbr of stocks (in thousands) 349,235 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-70.73x46.73x-66.83x - 47.12B
-16.15x24.32x-15.63x-.--% 13.27B
-83.38x7.17x25.35x-.--% 6.81B
-2.24x13.58x-104.97x - 5.63B
27.77x4.78x18.6x0.18% 5.65B
-605.12x5.97x88.48x-.--% 5.71B
-10.74x18.85x-10.34x-.--% 2.99B
133.34x1.21x116.08x - 2B
Average -78.41x 15.33x 6.34x 0.04% 11.15B
Weighted average by Cap. -80.63x 31.07x -33.24x 0.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 100 Stock
  4. E5A0 Stock
  5. Valuation MiniMax Group Inc.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!