Company Valuation: MiniMax Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 12,889 - -
Change - - -
Enterprise Value (EV) 1 10,703 11,096 11,815
Change - 3.67% 6.47%
P/E -20.1x -19.5x -23.1x
PBR -12.3x -9.94x -6.71x
PEG 0.2x -6.09x 1.5x
Capitalization / Revenue 33.4x 12.1x 5.47x
EV / Revenue 27.8x 10.4x 5.01x
EV / EBITDA -17.4x -16.5x -20.7x
EV / EBIT -19.8x -17.8x -29x
EV / FCF -35.3x -25.5x -46.9x
FCF Yield -2.83% -3.93% -2.13%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -2.045 -2.111 -1.775
Distribution rate - - -
Net sales 1 385.5 1,063 2,357
EBITDA 1 -614.3 -671.4 -570.6
EBIT 1 -541.3 -623.2 -407.9
Net income 1 -566 -648.1 -440.3
Net Debt 1 -2,186 -1,792 -1,074
Reference price 2 41.09 41.09 41.09
Nbr of stocks (in thousands) 313,635 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-94.16x116.87x-99.17x - 70.81B
-20.5x28.94x-18.39x-.--% 13.05B
-47x7.68x165.77x-.--% 7.86B
27.03x4.49x17.16x0.2% 5.34B
-488.85x5.55x82.76x-.--% 5.34B
-13.35x23.66x-12.46x-.--% 3.54B
300.45x1.2x177.81x - 2.15B
Average -48.05x 26.91x 44.78x 0.04% 15.44B
Weighted average by Cap. -84.85x 81.91x -47.07x 0.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 100 Stock
  4. E5A Stock
  5. Valuation MiniMax Group Inc.