Company Valuation: MiniMax Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 12,489 - -
Change - - -
Enterprise Value (EV) 1 10,176 10,717 11,161
Change - 5.32% 4.14%
P/E -20.3x -19.6x -23.9x
PBR -11.7x -9.65x -6.56x
PEG 0.2x -5.76x 1.3x
Capitalization / Revenue 32.4x 11.7x 5.24x
EV / Revenue 26.4x 10x 4.68x
EV / EBITDA -17.6x -17.7x -24.1x
EV / EBIT -18.9x -17.4x -27.3x
EV / FCF -33.4x -26.4x -51.9x
FCF Yield -2.99% -3.79% -1.93%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -1.961 -2.028 -1.666
Distribution rate - - -
Net sales 1 385.1 1,070 2,384
EBITDA 1 -578 -605.4 -462.3
EBIT 1 -537.5 -616.4 -408.1
Net income 1 -557.9 -635.8 -432
Net Debt 1 -2,313 -1,772 -1,328
Reference price 2 39.82 39.82 39.82
Nbr of stocks (in thousands) 313,635 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-85.21x99.37x-88.3x - 64.2B
-22.58x30.06x-20.03x-.--% 13.89B
-49.64x7.87x169.91x-.--% 8.16B
-49.78x11.67x-102.66x - 7.87B
28.06x4.87x18.99x0.18% 5.74B
-471.94x4.95x73.88x-.--% 4.79B
-13.87x22.62x-12.36x-.--% 3.58B
181.14x1.19x137.17x - 1.9B
Average -60.48x 22.83x 22.07x 0.04% 13.77B
Weighted average by Cap. -76.15x 64.36x -42.59x 0.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 100 Stock
  4. E5A Stock
  5. Valuation MiniMax Group Inc.