|
Market Closed -
Toronto S.E.
16:00:00 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 97.14 CAD | +2.16% |
|
+7.48% | -1.67% |
| 09-28 | Metro Inc. Declares Quarterly Dividend, Payable on November 10, 2026 | CI |
| 09-24 | Metro Says Striking Laval Workers Ratify New Collective Agreement | MT |
Company Valuation: Metro Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 14,717 | 16,848 | 15,991 | 18,910 | 19,920 | 20,363 | - | - |
| Change | - | 14.48% | -5.09% | 18.25% | 5.34% | 2.23% | - | - |
| Enterprise Value (EV) 1 | 16,908 | 20,956 | 20,286 | 23,191 | 24,455 | 23,859 | 23,784 | 23,702 |
| Change | - | 23.94% | -3.2% | 14.32% | 5.45% | -2.44% | -0.31% | -0.34% |
| P/E | 18.1x | 20.1x | 16.1x | 20.6x | 19.9x | 19.8x | 18x | 16.7x |
| PBR | - | - | - | - | 2.82x | 2.97x | 2.79x | 2.64x |
| PEG | - | 3.72x | 0.7x | -3.73x | 1.6x | 3.46x | 1.7x | 2.2x |
| Capitalization / Revenue | 0.8x | 0.89x | 0.77x | 0.89x | 0.91x | 0.9x | 0.87x | 0.83x |
| EV / Revenue | 0.92x | 1.11x | 0.98x | 1.09x | 1.11x | 1.06x | 1.02x | 0.97x |
| EV / EBITDA | 9.76x | 11.4x | 10.3x | 11.7x | 11.7x | 11.7x | 10.4x | 9.82x |
| EV / EBIT | 13.5x | 15.2x | 14x | 16.4x | 16.4x | 16.4x | 14.5x | 13.4x |
| EV / FCF | 15.9x | 22.3x | 21x | 21.1x | 20.1x | 29.7x | 25.3x | 22x |
| FCF Yield | 6.29% | 4.48% | 4.76% | 4.74% | 4.97% | 3.36% | 3.95% | 4.55% |
| Dividend per Share 2 | 1 | 1.1 | 1.21 | 1.34 | 1.48 | 1.63 | 1.838 | 2 |
| Rate of return | 1.66% | 1.56% | 1.73% | 1.58% | 1.61% | 1.68% | 1.89% | 2.06% |
| EPS 2 | 3.33 | 3.51 | 4.35 | 4.11 | 4.63 | 4.895 | 5.41 | 5.82 |
| Distribution rate | 30% | 31.3% | 27.8% | 32.6% | 32% | 33.3% | 34% | 34.4% |
| Net sales 1 | 18,283 | 18,889 | 20,725 | 21,220 | 22,007 | 22,541 | 23,431 | 24,422 |
| EBITDA 1 | 1,732 | 1,845 | 1,970 | 1,987 | 2,083 | 2,046 | 2,277 | 2,413 |
| EBIT 1 | 1,254 | 1,380 | 1,444 | 1,417 | 1,488 | 1,453 | 1,640 | 1,767 |
| Net income 1 | 825.7 | 849.5 | 1,019 | 928.8 | 1,017 | 1,050 | 1,119 | 1,154 |
| Net Debt 1 | 2,191 | 4,108 | 4,295 | 4,281 | 4,535 | 3,495 | 3,421 | 3,339 |
| Reference price 2 | 60.26 | 70.52 | 69.88 | 84.84 | 92.20 | 97.14 | 97.14 | 97.14 |
| Nbr of stocks (in thousands) | 244,219 | 238,906 | 228,833 | 222,888 | 216,050 | 209,630 | - | - |
| Announcement Date | 11/17/21 | 11/16/22 | 11/15/23 | 11/20/24 | 11/19/25 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.84x | 1.06x | 11.66x | 1.68% | 14.4B | |
| 41.28x | 1.32x | 20.21x | 0.84% | 943B | |
| 27.05x | 1.29x | 11.21x | 0.88% | 56.96B | |
| 17.07x | 0.59x | 8.56x | 3.02% | 44.51B | |
| 17.16x | 0.68x | 12.74x | 2.69% | 40.45B | |
| 22.52x | 0.94x | 6.24x | 5.56% | 38.08B | |
| 12.69x | 0.35x | 6.51x | 2.36% | 37.58B | |
| 28.14x | 0.87x | 10x | 2.62% | 34.95B | |
| 12.12x | 0.46x | 5.88x | 3.88% | 31.81B | |
| 16.3x | 0.64x | 7.34x | 2.89% | 29.42B | |
| Average | 21.42x | 0.82x | 10.04x | 2.64% | 127.08B | |
| Weighted average by Cap. | 35.71x | 1.18x | 17.31x | 1.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MRU Stock
- Valuation Metro Inc.
Select your edition
All financial news and data tailored to specific country editions
