Valuation Meta Wolf AG Boerse Muenchen

Stocks

Market Closed - Boerse Muenchen 16:43:09 2026-09-11 EDT			5-day change	1st Jan Change
4.660 ^EUR	-3.72%		-11.24%	+37.87%

04-30	Meta Wolf AG Reports Earnings Results for the Full Year Ended December 31, 2025	CI
25-09-29	Meta Wolf AG Reports Earnings Results for the Half Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	79.73	110.1	-	-
Change	-	38.13%	-	-
Enterprise Value (EV) ¹	79.73	121.8	135.3	146.9
Change	-	52.8%	11.08%	8.57%
P/E	-160x	-40.2x	-221x	16.4x
PBR	-	1.52x	1.52x	1.43x
PEG	-	-0x	2.7x	-0x
Capitalization / Revenue	-	0.77x	0.68x	0.59x
EV / Revenue	-	0.85x	0.83x	0.78x
EV / EBITDA	-	81.2x	20.8x	7.31x
EV / EBIT	-	-32.1x	193x	10.9x
EV / FCF	-	-7.47x	-9.95x	-12.8x
FCF Yield	-	-13.4%	-10%	-7.83%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.02	-0.11	-0.02	0.27
Distribution rate	-	-	-	-
Net sales ¹	-	143	162.8	187.4
EBITDA ¹	-	1.5	6.5	20.1
EBIT ¹	-	-3.8	0.7	13.5
Net income ¹	-0.4978	-3.4	-0.6	8.8
Net Debt ¹	-	11.7	25.2	36.8
Reference price ²	3.200	4.420	4.420	4.420
Nbr of stocks (in thousands)	24,915	24,915	-	-
Announcement Date	4/30/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAINT-GOBAIN	12.06x	0.94x	6.12x	3.3%	40.61B
ASSA ABLOY AB	21.78x	2.75x	13.49x	2.01%	39.1B
MASCO CORPORATION	15.25x	2.1x	10.49x	1.87%	13.46B
CARLISLE COMPANIES INCORPORATED	17.86x	2.98x	12.23x	1.38%	13.28B
QXO, INC.	-22.38x	1.46x	16.39x	2.97%	12.77B
ZURN ELKAY WATER SOLUTIONS CORPORATION	27.38x	4.16x	15.13x	0.97%	7.66B
AGC INC.	14.66x	0.74x	4.9x	3.79%	7.66B
SIMPSON MANUFACTURING CO., INC.	18.92x	2.83x	11.63x	0.69%	7.11B
ARMSTRONG WORLD INDUSTRIES, INC.	20.21x	4.07x	11.85x	0.85%	6.93B
Average	13.97x	2.45x	11.36x	1.98%	16.51B
Weighted average by Cap.	14.10x	2.14x	10.82x	2.3%