Company Valuation: Meta Wolf AG

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 79.73 82.72 - -
Change - 3.75% - -
Enterprise Value (EV) 1 79.73 94.42 107.9 119.5
Change - 18.43% 14.3% 10.75%
P/E -160x -30.2x -166x 12.3x
PBR - 1.14x 1.14x 1.07x
PEG - -0x 2x -0x
Capitalization / Revenue - 0.58x 0.51x 0.44x
EV / Revenue - 0.66x 0.66x 0.64x
EV / EBITDA - 62.9x 16.6x 5.95x
EV / EBIT - -24.8x 154x 8.85x
EV / FCF - -5.79x -7.94x -10.4x
FCF Yield - -17.3% -12.6% -9.62%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.02 -0.11 -0.02 0.27
Distribution rate - - - -
Net sales 1 - 143 162.8 187.4
EBITDA 1 - 1.5 6.5 20.1
EBIT 1 - -3.8 0.7 13.5
Net income 1 -0.4978 -3.4 -0.6 8.8
Net Debt 1 - 11.7 25.2 36.8
Reference price 2 3.200 3.320 3.320 3.320
Nbr of stocks (in thousands) 24,915 24,915 - -
Announcement Date 4/30/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.29x1.46x13.96x1.63% 43.13B
22.47x2.83x13.86x1.95% 38.98B
11.22x0.89x5.79x3.55% 36.26B
27.5x5.52x18.7x2.51% 20.79B
23.8x2.02x14.6x0.62% 20.68B
15.24x2.1x10.46x1.87% 13.44B
17.73x2.95x12.13x1.39% 13.11B
-21.6x1.43x16.07x3.07% 12.33B
20.84x3.28x10.85x0.62% 9.76B
Average 15.28x 2.50x 12.94x 1.91% 23.16B
Weighted average by Cap. 17.25x 2.29x 12.70x 2.05%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Meta Wolf AG

Historical PBR trend

Valuation ratios - PBR - Meta Wolf AG

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Meta Wolf AG

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Meta Wolf AG


Year-on-year evolution of the Yield

Valuation ratios - Yield - Meta Wolf AG