Valuation mcr Spolka Akcyjna

Stocks

Market Closed - Warsaw S.E. 11:20:00 2026-11-06 EST			5-day change	1st Jan Change
13.45 ^PLN	-0.37%		-2.54%	-35.95%

08-19	Mcr Spolka Akcyjna Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
07-10	Mcr Spolka Akcyjna Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	295.4	201.2	295.8	385.4	381	195.8
Change	-	-31.89%	47%	30.3%	-1.15%	-48.59%
Enterprise Value (EV) ¹	361.5	297.8	362.8	457.9	463.8	171.6
Change	-	-17.6%	21.82%	26.19%	1.3%	-62.99%
P/E	11x	6.75x	7.09x	7.81x	23.8x	0.52x
PBR	1.79x	1.09x	1.38x	1.7x	1.79x	0.41x
PEG	-	0.6x	0.2x	0.4x	-0.4x	0x
Capitalization / Revenue	0.76x	0.41x	0.47x	0.66x	0.75x	1.08x
EV / Revenue	0.94x	0.6x	0.58x	0.78x	0.91x	0.95x
EV / EBITDA	8.59x	6.54x	4.94x	6.95x	14.9x	-16.8x
EV / EBIT	9.66x	7.04x	5.36x	8.03x	21.6x	-10.3x
EV / FCF	15.3x	-21.1x	9.53x	28.2x	36.8x	-2.52x
FCF Yield	6.53%	-4.74%	10.5%	3.55%	2.72%	-39.7%
Dividend per Share ²	0.57	0.63	1.51	0.77	1.78	-
Rate of return	3.02%	4.88%	7.95%	3.09%	7.15%	-
EPS ²	1.721	1.91	2.68	3.19	1.046	24.57
Distribution rate	33.1%	33%	56.3%	24.1%	170%	-
Net sales ¹	386.2	496	628.4	587.4	507.4	181.2
EBITDA ¹	42.07	45.53	73.42	65.87	31.05	-10.21
EBIT ¹	37.41	42.31	67.66	57.04	21.42	-16.72
Net income ¹	26.85	29.79	41.7	49.31	16.15	221.7
Net Debt ¹	66.06	96.65	67.08	72.48	82.84	-24.19
Reference price ²	18.90	12.90	19.00	24.90	24.90	12.80
Nbr of stocks (in thousands)	15,631	15,597	15,567	15,477	15,300	15,300
Announcement Date	7/2/21	7/3/23	7/3/23	7/1/24	7/31/25	7/10/26

¹PLN in Million²PLN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MCR SPOLKA AKCYJNA	-	-	-	-	30.18M
WASTE MANAGEMENT, INC.	29.9x	4.42x	14.31x	1.6%	93.95B
REPUBLIC SERVICES, INC.	33.98x	5.09x	15.97x	1.04%	75.2B
WASTE CONNECTIONS, INC.	40.53x	5.59x	16.86x	0.75%	47.3B
VERALTO CORPORATION	28.26x	4.96x	19.25x	0.44%	28.47B
GFL ENVIRONMENTAL INC.	-67.59x	4.91x	15.89x	0.11%	20.23B
CLEAN HARBORS, INC.	27.03x	2.63x	12.19x	-.--%	14.98B
TETRA TECH, INC.	24.83x	-	-	0.57%	10.32B
DONALDSON COMPANY, INC.	19.57x	2.58x	12.94x	1.53%	9.77B
CASELLA WASTE SYSTEMS, INC.	1926.82x	3.58x	15.72x	-.--%	6.25B
Average	229.26x	4.22x	15.39x	0.67%	30.65B
Weighted average by Cap.	64.00x	4.69x	15.60x	0.98%