Valuation MEJY CAPI Australian S.E.

Stocks

End-of-day quote Australian S.E. Other stock markets			5-day change	1st Jan Change
- ^AUD	-.--%		-.--%	-

07-10	Finexia Financial Group Limited Announces Change of Registered Office Address	CI
12-05	Finexia Financial Group Limited Announces Change of Registered Office and Principal Place of Business	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	4.208	10.75	11.35	12.23	12.56	17.13
Change	-	155.52%	5.55%	7.79%	2.68%	36.42%
Enterprise Value (EV) ¹	2.144	23.67	47.13	62.66	97.18	138.9
Change	-	1,004.09%	99.07%	32.95%	55.1%	42.91%
P/E	-7.48x	8.26x	3.4x	3.19x	182x	-3.15x
PBR	1.18x	2.08x	1.28x	0.73x	0.78x	1.25x
PEG	-	-0x	0x	-0.1x	-1.9x	0x
Capitalization / Revenue	2.05x	2.36x	1.36x	1.33x	1.65x	1.6x
EV / Revenue	1.05x	5.21x	5.66x	6.82x	12.8x	12.9x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	0.02	0.005	-
Rate of return	-	-	-	7.84%	1.96%	-
EPS ²	-0.0201	0.0424	0.103	0.08	0.001399	-0.0872
Distribution rate	-	-	-	25%	357%	-
Net sales ¹	2.051	4.546	8.32	9.182	7.604	10.73
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	-0.5351	1.269	3.29	3.214	0.0705	-5.211
Net Debt ¹	-2.063	12.92	35.78	50.43	84.62	121.7
Reference price ²	0.1500	0.3500	0.3500	0.2550	0.2550	0.2750
Nbr of stocks (in thousands)	28,051	30,717	32,421	47,966	49,253	62,304
Announcement Date	9/25/20	8/30/21	8/26/22	8/28/23	8/23/24	10/24/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MORGAN STANLEY	16.84x	7.35x	-	1.97%	343B
THE GOLDMAN SACHS GROUP, INC.	15.51x	11.02x	-	1.74%	337B
CITIGROUP INC.	11.86x	-	-	1.9%	222B
CHARLES SCHWAB	16.26x	6.54x	10.77x	1.27%	175B
CITIC SECURITIES COMPANY LIMITED	10.78x	1.25x	-	3.21%	60.36B
NOMURA HOLDINGS, INC.	11.53x	8.53x	-	3.59%	28.73B
CSC FINANCIAL CO., LTD.	6.69x	-	-	4.21%	27.7B
LPL FINANCIAL HOLDINGS INC.	17.03x	1.54x	9.88x	0.37%	26.18B
YUANTA FINANCIAL HOLDING CO., LTD.	14.81x	4.76x	-	3.73%	25.94B
Average	13.48x	5.86x	10.33x	2.44%	138.47B
Weighted average by Cap.	14.83x	7.89x	10.66x	1.95%