Company Valuation: MCS Services Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 11.18 7.748 5.159 0.3962 0.9905 0.5943
Change - -30.68% -33.42% -92.32% 150% -40%
Enterprise Value (EV) 1 6.793 4.08 6.311 -0.3148 0.8965 -1.152
Change - -39.94% 54.68% -104.99% 384.78% -228.47%
P/E 7.4x 7.34x -2.71x -0.49x -2.51x -25.4x
PBR 4.15x 2.05x 2.2x 0.26x 0.87x 0.53x
PEG - -0.2x 0x 0x 0x 0.3x
Capitalization / Revenue 0.29x 0.18x 0.13x - - -
EV / Revenue 0.18x 0.09x 0.16x - - -
EV / EBITDA 3.33x 2.9x -7.07x 7.5x -10.4x 2.93x
EV / EBIT 3.46x 3.19x -4.85x 0.54x -1.56x 2.92x
EV / FCF 3x -5.14x -8.3x 0.27x -2.31x -0.92x
FCF Yield 33.3% -19.4% -12% 375% -43.3% -109%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.00811 0.005589 -0.009594 -0.004081 -0.001993 -0.000118
Distribution rate - - - - - -
Net sales 1 38.08 43.8 38.65 - - -
EBITDA 1 2.043 1.405 -0.892 -0.042 -0.086 -0.393
EBIT 1 1.962 1.28 -1.3 -0.58 -0.574 -0.394
Net income 1 1.555 1.066 -1.879 -0.811 -0.395 -0.021
Net Debt 1 -4.383 -3.668 1.152 -0.711 -0.094 -1.746
Reference price 2 0.060000 0.041000 0.026000 0.002000 0.005000 0.003000
Nbr of stocks (in thousands) 186,275 188,975 198,418 198,100 198,100 198,100
Announcement Date 9/30/21 9/30/22 9/29/23 10/1/24 9/28/25 9/30/26
1AUD in Million2AUD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 556K
32.26x16.42x23.34x0.67% 742B
40.99x7.45x26.43x0.88% 89.71B
23.19x4.66x10.16x0.71% 69.46B
10.85x1.44x7.39x1.02% 47.04B
43.97x1.67x9.34x-.--% 45.07B
-72.53x16.64x40.37x-.--% 42.01B
20.26x3.44x8.19x1.56% 32.54B
20.04x6.12x11.74x-.--% 26.25B
10.16x2.64x6.35x-.--% 25.7B
Average 14.35x 6.72x 15.92x 0.54% 111.97B
Weighted average by Cap. 26.89x 12.82x 21.08x 0.65%

Y-o-Y evolution of P/E

Valuation ratios - P/E - MCS Services Limited

Historical PBR trend

Valuation ratios - PBR - MCS Services Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - MCS Services Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - MCS Services Limited

  1. Stock Market
  2. Stocks
  3. MSG Stock
  4. Valuation MCS Services Limited