Valuation McKesson Corporation Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 14:19:55 2026-07-20 EDT			5-day change	1st Jan Change
733.40 ^EUR	+0.69%		+4.65%	+3.18%

07-14	Cheniere appoints former McKesson CFO to board	RE
07-14	Leerink Partners Adjusts Price Target on McKesson to $950 From $970, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	45,858	48,757	70,547	84,343	105,996	97,345	-	-
Change	-	6.32%	44.69%	19.56%	25.67%	-8.16%	-	-
Enterprise Value (EV) ¹	48,205	49,673	71,593	84,306	108,547	102,181	101,999	100,824
Change	-	3.05%	44.13%	17.76%	28.75%	-5.86%	-0.18%	-1.15%
P/E	42.3x	14.2x	24x	26.2x	22.5x	19.7x	17.4x	15.1x
PBR	-19.5x	-27.3x	-36.5x	-41.3x	-47.8x	-40.1x	-38.4x	-52.5x
PEG	-	0x	-2.3x	1.8x	0.5x	1.9x	1.3x	1x
Capitalization / Revenue	0.17x	0.18x	0.23x	0.23x	0.26x	0.23x	0.21x	0.2x
EV / Revenue	0.18x	0.18x	0.23x	0.23x	0.27x	0.24x	0.22x	0.2x
EV / EBITDA	9.14x	9.27x	13.5x	14x	15.7x	13.6x	12.5x	11.4x
EV / EBIT	9.94x	9.96x	14.6x	15x	16.8x	14.5x	13.3x	12.2x
EV / FCF	12.4x	10.8x	19.7x	16.1x	20.1x	22x	16.9x	15.5x
FCF Yield	8.09%	9.26%	5.07%	6.2%	4.98%	4.55%	5.93%	6.44%
Dividend per Share ²	1.83	2.09	2.4	2.75	3.17	3.325	3.555	4.162
Rate of return	0.6%	0.59%	0.45%	0.41%	0.37%	0.4%	0.43%	0.5%
EPS ²	7.23	25.03	22.39	25.72	38.38	42.3	47.86	55.1
Distribution rate	25.3%	8.35%	10.7%	10.7%	8.26%	7.86%	7.43%	7.55%
Net sales ¹	263,966	276,711	308,951	359,051	403,430	431,218	463,494	498,703
EBITDA ¹	5,276	5,357	5,287	6,028	6,918	7,511	8,160	8,833
EBIT ¹	4,849	4,985	4,901	5,618	6,465	7,038	7,661	8,253
Net income ¹	1,114	3,560	3,002	3,295	4,762	4,926	5,413	6,022
Net Debt ¹	2,347	916	1,046	-37	2,551	4,835	4,653	3,479
Reference price ²	306.13	356.05	536.85	672.99	865.36	831.46	831.46	831.46
Nbr of stocks (in thousands)	149,798	136,939	131,408	125,326	122,487	117,078	-	-
Announcement Date	5/5/22	5/8/23	5/7/24	5/8/25	5/7/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CARDINAL HEALTH, INC.	29.37x	0.23x	14.75x	0.9%	53.52B
SIGMA HEALTHCARE LIMITED	45.92x	3.24x	30.05x	1.35%	23.53B
SHANGHAI PHARMACEUTICALS HOLDING CO., LTD	11.53x	0.2x	4.89x	2.61%	8.25B
HUADONG MEDICINE CO., LTD	13.41x	1.03x	8.32x	2.52%	7.79B
SINOPHARM GROUP CO. LTD.	6.19x	0.1x	2.64x	4.78%	6.99B
H. LUNDBECK A/S	9.39x	1.76x	5.61x	3.5%	6.31B
GALENICA AG	25.04x	1.22x	15.1x	2.85%	5.51B
JOINTOWN PHARMACEUTICAL GROUP CO., LTD	10.93x	0.12x	4.55x	4.09%	3.76B
MEDIPAL HOLDINGS CORPORATION	14.25x	-	-	2.39%	3.59B
Average	18.45x	0.99x	10.74x	2.78%	13.25B
Weighted average by Cap.	26.71x	1.01x	15.18x	1.81%