Valuation McDonald's Corporation Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart 13:28:27 2026-09-11 EDT			5-day change	1st Jan Change
218.60 ^EUR	+0.28%		-2.84%	-16.55%

09-11	CDC Declares Cyclospora Outbreak Linked to Iceberg Lettuce as Over -- 2nd Update	DJ
09-11	CDC Declares Cyclospora Outbreak Linked to Iceberg Lettuce as Over -- Update	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	200,314	193,016	215,071	207,741	217,656	178,701	-	-
Change	-	-3.64%	11.43%	-3.41%	4.77%	-17.9%	-	-
Enterprise Value (EV) ¹	231,228	226,335	247,645	245,080	256,855	217,989	218,277	218,348
Change	-	-2.12%	9.41%	-1.04%	4.8%	-15.13%	0.13%	0.03%
P/E	26.7x	31.6x	25.6x	25.5x	25.6x	19.7x	18.1x	16.9x
PBR	-43.4x	-32.5x	-46.1x	-55.1x	-121x	602x	64.8x	33.8x
PEG	-	-1.9x	0.7x	-17.34x	5.21x	2.75x	2.05x	2.38x
Capitalization / Revenue	8.63x	8.33x	8.44x	8.01x	8.1x	6.34x	6.02x	5.76x
EV / Revenue	9.96x	9.76x	9.71x	9.46x	9.55x	7.73x	7.36x	7.04x
EV / EBITDA	19.4x	21.1x	17.7x	17.4x	17.3x	14x	13.2x	12.5x
EV / EBIT	23x	21.8x	20.6x	20.4x	20.4x	16.3x	15.4x	14.6x
EV / FCF	32.6x	41.2x	34.1x	36.7x	35.7x	30.1x	25.6x	23x
FCF Yield	3.07%	2.42%	2.93%	2.72%	2.8%	3.33%	3.9%	4.35%
Dividend per Share ²	5.25	5.66	6.23	6.78	7.17	7.504	7.884	8.425
Rate of return	1.96%	2.15%	2.1%	2.34%	2.35%	2.97%	3.12%	3.34%
EPS ²	10.04	8.33	11.56	11.39	11.95	12.81	13.94	14.93
Distribution rate	52.3%	67.9%	53.9%	59.5%	60%	58.6%	56.6%	56.4%
Net sales ¹	23,223	23,183	25,494	25,920	26,885	28,206	29,663	31,001
EBITDA ¹	11,939	10,751	13,991	14,100	14,820	15,599	16,567	17,506
EBIT ¹	10,071	10,381	12,009	12,003	12,621	13,333	14,152	14,957
Net income ¹	7,545	6,177	8,469	8,223	8,563	9,089	9,778	10,401
Net Debt ¹	30,914	33,320	32,574	37,339	39,199	39,288	39,576	39,647
Reference price ²	268.07	263.53	296.51	289.89	305.63	252.53	252.53	252.53
Nbr of stocks (in thousands)	747,245	732,424	725,342	716,620	712,154	707,642	-	-
Announcement Date	1/27/22	1/31/23	2/5/24	2/10/25	2/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MCDONALD'S CORPORATION	19.75x	7.74x	13.99x	2.97%	179B
CHIPOTLE MEXICAN GRILL, INC.	32.08x	3.91x	22.15x	-.--%	45.72B
YUM! BRANDS, INC.	17.1x	5.62x	16.81x	2.08%	39.27B
RESTAURANT BRANDS INTERNATIONAL INC.	17.29x	3.93x	12.21x	3.37%	26.68B
YUM CHINA HOLDINGS, INC.	14.31x	1.03x	6.72x	2.81%	14.4B
DOMINO'S PIZZA INC.	16.69x	2.94x	13.72x	2.51%	10.5B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	29.79x	2.47x	-	0.81%	6.99B
AMERICANA RESTAURANTS INTERNATIONAL PLC	19.47x	2.12x	8.63x	3.98%	5.53B
Average	20.81x	3.72x	13.46x	2.32%	41.02B
Weighted average by Cap.	20.82x	5.99x	14.92x	2.43%