Valuation McDonald's Corporation Toronto S.E.

Stocks

Market Closed - Toronto S.E. 15:59:53 2026-10-26 EDT			5-day change	1st Jan Change
21.00 ^CAD	+0.91%		+3.19%	-19.51%

10-23	McDonald's India operator's quarterly loss narrows as deals lure customers	RE
10-23	McDonald's India operator Westlife posts narrower quarterly loss	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	200,314	193,016	215,071	207,741	217,656	177,498	-	-
Change	-	-3.64%	11.43%	-3.41%	4.77%	-18.45%	-	-
Enterprise Value (EV) ¹	231,228	226,335	247,645	245,080	256,855	216,932	217,224	217,325
Change	-	-2.12%	9.41%	-1.04%	4.8%	-15.54%	0.13%	0.05%
P/E	26.7x	31.6x	25.6x	25.5x	25.6x	19.6x	18.2x	17.3x
PBR	-43.4x	-32.5x	-46.1x	-55.1x	-121x	196x	66.7x	36x
PEG	-	-1.9x	0.7x	-17.34x	5.21x	2.76x	2.41x	3.28x
Capitalization / Revenue	8.63x	8.33x	8.44x	8.01x	8.1x	6.31x	6.14x	6.31x
EV / Revenue	9.96x	9.76x	9.71x	9.46x	9.55x	7.71x	7.51x	7.72x
EV / EBITDA	19.4x	21.1x	17.7x	17.4x	17.3x	13.9x	13.3x	12.7x
EV / EBIT	23x	21.8x	20.6x	20.4x	20.4x	16.3x	15.6x	14.9x
EV / FCF	32.6x	41.2x	34.1x	36.7x	35.7x	29.7x	24.9x	23.3x
FCF Yield	3.07%	2.42%	2.93%	2.72%	2.8%	3.36%	4.01%	4.3%
Dividend per Share ²	5.25	5.66	6.23	6.78	7.17	7.502	7.849	8.275
Rate of return	1.96%	2.15%	2.1%	2.34%	2.35%	2.99%	3.13%	3.3%
EPS ²	10.04	8.33	11.56	11.39	11.95	12.8	13.76	14.49
Distribution rate	52.3%	67.9%	53.9%	59.5%	60%	58.6%	57%	57.1%
Net sales ¹	23,223	23,183	25,494	25,920	26,885	28,134	28,918	28,148
EBITDA ¹	11,939	10,751	13,991	14,100	14,820	15,554	16,358	17,111
EBIT ¹	10,071	10,381	12,009	12,003	12,621	13,292	13,965	14,541
Net income ¹	7,545	6,177	8,469	8,223	8,563	9,069	9,617	10,022
Net Debt ¹	30,914	33,320	32,574	37,339	39,199	39,435	39,726	39,827
Reference price ²	268.07	263.53	296.51	289.89	305.63	250.83	250.83	250.83
Nbr of stocks (in thousands)	747,245	732,424	725,342	716,620	712,154	707,642	-	-
Announcement Date	1/27/22	1/31/23	2/5/24	2/10/25	2/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MCDONALD'S CORPORATION	19.41x	7.65x	13.84x	3.02%	176B
STARBUCKS CORPORATION	44.66x	3.54x	22.95x	2.5%	115B
COMPASS GROUP PLC	25.51x	1.29x	12.64x	2.17%	57.71B
YUM! BRANDS, INC.	16.78x	5.89x	17.49x	2.02%	40.85B
CHIPOTLE MEXICAN GRILL, INC.	24.46x	3.07x	17.43x	-.--%	34.82B
RESTAURANT BRANDS INTERNATIONAL INC.	16.84x	3.88x	12.07x	3.42%	26.28B
DARDEN RESTAURANTS, INC.	18.89x	1.93x	11.65x	3.06%	24.03B
YUM CHINA HOLDINGS, INC.	15.13x	1.08x	7.12x	2.67%	15.16B
ARAMARK	29.1x	0.92x	11.9x	0.9%	13.86B
Average	23.42x	3.25x	14.12x	2.2%	55.94B
Weighted average by Cap.	25.99x	4.67x	15.87x	2.47%