Company Valuation: Mayville Engineering Company, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 304.7 255.4 292.8 324.5 380.4 324.1 - -
Change - -16.19% 14.67% 10.82% 17.2% -14.79% - -
Enterprise Value (EV) 304.7 255.4 439.7 324.5 380.4 324.1 324.1 324.1
Change - -16.19% 72.16% -26.19% 17.2% -14.79% 0% 0%
P/E -40.3x 13.9x 37.9x 12.7x -46.8x -42.7x 16.5x 11.6x
PBR - - 1.3x 1.27x 1.59x 0.9x 0.91x 0.83x
PEG - -0x -0.7x 0x 0x 1.7x -0x 0.3x
Capitalization / Revenue 0.67x 0.47x 0.5x 0.56x 0.7x 0.51x 0.45x 0.41x
EV / Revenue 0x 0x 0x 0x 0x 0.51x 0.45x 0.41x
EV / EBITDA 0x 0x 0x 0x 0x 5.81x 3.75x 3.21x
EV / EBIT 0x 0x 0x 0x -0x 70.1x 9.43x 6.67x
EV / FCF -0x -0x 0x 0x 0x 21.5x 9.2x 5.46x
FCF Yield -8.16% -2.42% 8.12% 23.9% 7.08% 4.65% 10.9% 18.3%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.37 0.91 0.38 1.24 -0.4 -0.2975 0.7725 1.1
Distribution rate - - - - - - - -
Net sales 1 454.8 539.4 588.4 581.6 546.5 636.1 725.6 784.7
EBITDA 1 46.2 60.78 66.05 64.41 47.06 55.75 86.46 101.1
EBIT 1 9.46 27.71 30.97 26.82 -3.844 4.625 34.38 48.56
Net income 1 -7.451 18.73 7.844 25.97 -8.11 -6.928 19.84 28.27
Net Debt - - 146.8 - - - - -
Reference price 2 14.91 12.66 14.42 15.72 18.72 12.71 12.71 12.71
Nbr of stocks (in thousands) 20,437 20,173 20,308 20,644 20,318 25,500 - -
Announcement Date 3/1/22 2/28/23 3/5/24 3/4/25 3/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-42.72x - - -.--% 324M
18.19x1.98x10.89x1.62% 71.23B
15.74x1.09x8.38x2.37% 36.46B
11.9x0.56x4.92x3.98% 29.56B
12.2x0.53x3.78x4.81% 27.67B
7.17x0.42x5.36x2.11% 21.93B
15.53x2.66x9.44x3.9% 19.92B
20.61x0.83x10.19x3.45% 16.96B
27.89x1.12x11.76x0.66% 16.75B
10.3x0.48x4.73x3.09% 16.98B
Average 9.68x 1.07x 7.72x 2.6% 25.78B
Weighted average by Cap. 15.53x 1.22x 8.10x 2.71%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Mayville Engineering Company, Inc.

Historical PBR trend

Valuation ratios - PBR - Mayville Engineering Company, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Mayville Engineering Company, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Mayville Engineering Company, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Mayville Engineering Company, Inc.
  1. Stock Market
  2. Stocks
  3. MEC Stock
  4. Valuation Mayville Engineering Company, Inc.