Company Valuation: Matterport, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024
Market Cap 1 5,005 804.8 822.2 1,513
Change - -83.92% 2.16% 83.97%
Enterprise Value (EV) 1 4,601 333.2 435.5 1,266
Change - -92.76% 30.73% 190.74%
P/E -8.02x -7.13x -4.06x -5.89x
PBR 19.3x 1.39x 1.58x 3.9x
PEG -0.2x 0.1x -0.1x -0.3x
Capitalization / Revenue 45x 5.91x 5.21x 8.91x
EV / Revenue 41.4x 2.45x 2.76x 7.46x
EV / EBITDA -32.4x -1.28x -2.1x -7.89x
EV / EBIT -31.1x -1.22x -2.07x -7.77x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -2.575 -0.3926 -0.6621 -0.8044
Distribution rate - - - -
Net sales 1 111.2 136.1 157.7 169.7
EBITDA 1 -141.9 -260.6 -207.4 -160.5
EBIT 1 -147.8 -273.9 -209.9 -162.9
Net income 1 -338.1 -111.3 -199.1 -256.6
Net Debt 1 -404.4 -471.7 -386.7 -246.4
Reference price 2 20.640 2.800 2.690 4.740
Nbr of stocks (in thousands) 242,504 287,444 305,660 319,131
Announcement Date 3/18/22 2/28/23 2/27/24 2/26/25
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.76B
25.07x9.26x15.15x0.8% 3,667B
116.4x50.67x82.24x-.--% 427B
410.75x17.46x69.02x-.--% 82.56B
58.87x12.44x26.23x-.--% 77.91B
96.92x8.29x21x-.--% 73.77B
34.34x1.66x13.29x-.--% 62.34B
194.07x6.2x23.93x-.--% 48.61B
111.51x4.4x21.39x-.--% 38.42B
28.38x5.87x28.18x-.--% 37.45B
Average 119.59x 12.92x 33.38x 0.09% 451.63B
Weighted average by Cap. 45.23x 13.16x 22.99x 0.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MTTR Stock
  4. Valuation Matterport, Inc.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!