Valuation Matricelf Ltd OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 14:27:58 2022-08-25 EDT			5-day change	1st Jan Change
1.900 ^USD	-40.99%		-.--%	-

06-22	Matricelf Initiates Ind Enabling Efficacy Study for Engineered Human Neural Tissue Implant in Chronic Spinal Cord Injury	CI
06-17	Matricelf Completes GLP Safety Study for Engineered Neural Tissue Implant	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	103.8	54	50.14	59.23	151.9
Change	-	-47.98%	-7.15%	18.14%	156.5%
Enterprise Value (EV) ¹	82.91	54	28.05	48.55	131.8
Change	-	-34.87%	-48.06%	73.11%	171.45%
P/E	-4.58x	-4.69x	-4.66x	-3.74x	-3.65x
PBR	3.96x	-	2.46x	3.91x	15.1x
PEG	-0x	0.1x	0.72x	-0.4x	-0.1x
Capitalization / Revenue	-	-	-	-	-
EV / Revenue	-	-	-	-	-
EV / EBITDA	-5.24x	-4.45x	-1.97x	-3.13x	-7.44x
EV / EBIT	-5.16x	-4.29x	-1.91x	-3.01x	-7.19x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-1.877	-0.9514	-0.89	-0.9812	-1.51
Distribution rate	-	-	-	-	-
Net sales	-	-	-	-	-
EBITDA ¹	-15.82	-12.13	-14.2	-15.52	-17.72
EBIT ¹	-16.07	-12.59	-14.71	-16.11	-18.33
Net income ¹	-16.34	-12.49	-13.83	-15.58	-27.82
Net Debt ¹	-20.88	-	-22.09	-10.68	-20.14
Reference price ²	8.604	4.462	4.143	3.666	5.509
Nbr of stocks (in thousands)	12,064	12,102	12,102	16,158	27,580
Announcement Date	3/15/22	2/23/25	2/23/25	2/23/25	3/24/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LONZA GROUP AG	34.02x	5.98x	18.5x	0.96%	49.15B
REVOLUTION MEDICINES, INC.	-23.69x	348.44x	-22.41x	-.--%	40.23B
IQVIA HOLDINGS INC.	25.19x	2.79x	12.06x	-.--%	34.55B
BEONE MEDICINES AG	44.97x	4.49x	28.67x	-.--%	33.09B
CELLTRION, INC.	29.73x	7.68x	19.76x	0.42%	25.19B
MEDPACE HOLDINGS, INC.	32.72x	5.32x	24.23x	-.--%	15.92B
EUROFINS SCIENTIFIC SE	24.01x	2.04x	8.98x	1.11%	13.83B
ICON PUBLIC LIMITED COMPANY	24.5x	1.94x	11.76x	-.--%	13.26B
Average	23.93x	47.34x	12.69x	0.31%	28.15B
Weighted average by Cap.	22.22x	66.11x	11.26x	0.33%