Valuation Matador Secondary Private Equity AG Berne S.E.
Stocks
SQL
CH0042797206
Investment Management & Fund Operators
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.200 CHF | -.--% |
|
+9.09% | -2.33% |
Company Valuation: Matador Secondary Private Equity AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 60.52 | 60.3 | 62.5 | 63.66 | 61.83 | 57.15 | - | - |
| Change | - | -0.37% | 3.65% | 1.85% | -2.88% | -7.56% | - | - |
| Enterprise Value (EV) | 60.52 | 60.3 | 62.5 | 63.66 | 61.83 | 57.15 | 57.15 | 57.15 |
| Change | - | -0.37% | 3.65% | 1.85% | -2.88% | -7.56% | 0% | 0% |
| P/E | - | 12.2x | - | - | -11.4x | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 64.3x | - | -33.1x | 7.7x | - | 11.4x | 9.07x | 8.05x |
| EV / Revenue | 0x | - | -0x | 0x | - | 11.4x | 9.07x | 8.05x |
| EV / EBITDA | 0x | - | -0x | 0x | - | 13x | 11.2x | 11x |
| EV / EBIT | 0x | - | -0x | 0x | - | 13x | 11.2x | 11x |
| EV / FCF | 0x | - | -0x | -0x | - | 13.9x | 3.81x | -35.7x |
| FCF Yield | 2.96% | - | -28.9% | -17.6% | - | 7.17% | 26.2% | -2.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | 0.357 | - | - | -0.3783 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 0.9417 | - | -1.885 | 8.266 | - | 5 | 6.3 | 7.1 |
| EBITDA 1 | 8.033 | - | -2.912 | 6.422 | - | 4.4 | 5.1 | 5.2 |
| EBIT 1 | 9.596 | - | -2.916 | 6.421 | - | 4.4 | 5.1 | 5.2 |
| Net income | - | 5.3 | - | - | -5.32 | - | - | - |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 4.380 | 4.350 | 4.350 | 4.280 | 4.300 | 4.030 | 4.030 | 4.030 |
| Nbr of stocks (in thousands) | 13,818 | 13,862 | 14,368 | 14,873 | 14,378 | 14,184 | - | - |
| Announcement Date | 3/16/22 | 3/21/23 | 3/19/24 | 3/14/25 | 3/18/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.63x | 7.44x | 14.43x | 4% | 99.69B | |
| 27.62x | 11.3x | 15.68x | 0.78% | 90.63B | |
| 21.26x | - | - | 4.31% | 28.34B | |
| 12.23x | 4.77x | 9.39x | 5.26% | 20.77B | |
| 16.81x | 1.78x | 6.68x | 4.03% | 16.96B | |
| 14.7x | 4.44x | 12.23x | 3.04% | 16.58B | |
| 12.33x | 9.36x | - | 10.02% | 13.76B | |
| 34.93x | 19.22x | 27.65x | 2.26% | 11.8B | |
| Average | 20.19x | 8.33x | 14.34x | 4.21% | 37.32B | |
| Weighted average by Cap. | 22.20x | 8.60x | 14.42x | 3.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SQL Stock
- SQL Stock
- Valuation Matador Secondary Private Equity AG
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
