Valuation Mashaer Holding Company K.S.C.P.
Stocks
MASHAER
KW0EQ0602247
Real Estate Development & Operations
|
End-of-day quote
Kuwait S.E.
2026-10-26
|
5-day change | 1st Jan Change | ||
| 0.1200 KWD | +3.45% |
|
+3.45% | +10.09% |
| 08-11 | Mashaer Holding Company K.S.C.P. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05-13 | Mashaer Holding Q1 net profit 883,964 dinars | RE |
Company Valuation: Mashaer Holding Company K.S.C.P.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 10.33 | 12.32 | 9.642 | 9.73 | 12.45 | 17.48 |
| Change | - | 19.28% | -21.75% | 0.91% | 27.93% | 40.46% |
| Enterprise Value (EV) 1 | 11.2 | 14.38 | 10.69 | 9.812 | 12.46 | 17.15 |
| Change | - | 28.39% | -25.66% | -8.18% | 26.96% | 37.71% |
| P/E | -2.1x | -7.77x | 6.28x | 6.28x | 9.88x | 11.6x |
| PBR | 0.6x | 0.8x | 0.66x | 0.6x | 0.84x | 1.08x |
| PEG | - | 0.1x | -0x | 8.05x | -0.9x | 0.6x |
| Capitalization / Revenue | -11.9x | 15.4x | 5.89x | 3.43x | 4.3x | 6.28x |
| EV / Revenue | -12.9x | 17.9x | 6.52x | 3.46x | 4.31x | 6.16x |
| EV / EBITDA | -3.98x | -21x | 7.28x | 5.73x | 7.65x | 10.8x |
| EV / EBIT | -3.96x | -20.4x | 7.35x | 5.77x | 7.69x | 10.8x |
| EV / FCF | -7.37x | -15.5x | 24.7x | -60.8x | 3.85x | -138x |
| FCF Yield | -13.6% | -6.45% | 4.05% | -1.64% | 26% | -0.72% |
| Dividend per Share 2 | - | - | - | - | - | 0.005 |
| Rate of return | - | - | - | - | - | 4.59% |
| EPS 2 | -0.0279 | -0.008992 | 0.008717 | 0.008785 | 0.007854 | 0.009359 |
| Distribution rate | - | - | - | - | - | 53.4% |
| Net sales 1 | -0.8693 | 0.8021 | 1.638 | 2.836 | 2.893 | 2.784 |
| EBITDA 1 | -2.813 | -0.6835 | 1.469 | 1.714 | 1.628 | 1.595 |
| EBIT 1 | -2.824 | -0.704 | 1.455 | 1.7 | 1.621 | 1.585 |
| Net income 1 | -4.93 | -1.585 | 1.537 | 1.549 | 1.301 | 1.501 |
| Net Debt 1 | 0.8672 | 2.054 | 1.044 | 0.082 | 0.009692 | -0.3295 |
| Reference price 2 | 0.0586 | 0.0699 | 0.0547 | 0.0552 | 0.0776 | 0.1090 |
| Nbr of stocks (in thousands) | 176,273 | 176,273 | 176,273 | 176,273 | 160,408 | 160,408 |
| Announcement Date | 3/18/21 | 2/23/22 | 2/16/23 | 2/21/24 | 2/23/25 | 3/11/26 |
1KWD in Million2KWD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 59.86M | |
| 63.94x | - | - | - | 68.62B | |
| 12.31x | 4.33x | 11.1x | 3.91% | 38.98B | |
| 19.16x | 4.11x | 16.52x | 1.28% | 29.75B | |
| 14.62x | 3.17x | 15.16x | 2.39% | 27.15B | |
| 8.05x | 1.47x | 8.24x | 4.4% | 26.82B | |
| 5.51x | 0.69x | 1.44x | 8.98% | 26.81B | |
| 8.63x | 3.06x | 7.13x | -.--% | 20.44B | |
| 9.79x | 1.91x | 7.37x | 4.29% | 19.69B | |
| 13.6x | 6.51x | 17.12x | 1.6% | 19.62B | |
| Average | 17.29x | 3.16x | 10.51x | 3.36% | 27.79B | |
| Weighted average by Cap. | 24.59x | 3.17x | 10.62x | 3.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MASHAER Stock
- Valuation Mashaer Holding Company K.S.C.P.
Select your edition
All financial news and data tailored to specific country editions
