Company Valuation: Marwest Apartment Real Estate Investment Trust

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 7.419 7.367 7.792 5.886 7.3
Change - -0.69% 5.76% -24.46% 24.02%
Enterprise Value (EV) 1 68.75 108.1 106.8 103.3 103.3
Change - 57.19% -1.17% -3.25% 0.01%
P/E 0.81x 2.17x 0.9x 0.48x 8.41x
PBR 0.47x 0.39x 0.28x 0.15x 0.18x
PEG - -0x 0x 0x -0.1x
Capitalization / Revenue 2,221,214x 1,027,404x 782,399x 568,901x 689,749x
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT 43.4x 30x 19.5x 17x 18.8x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 0.00125 0.015 0.0151 0.0155 0.0164
Rate of return 0.15% 1.76% 1.68% 2.38% 2.15%
EPS 2 1.043 0.3924 1.005 1.342 0.0903
Distribution rate 0.12% 3.82% 1.5% 1.15% 18.1%
Net sales 3.34 7.171 9.959 10.35 10.58
EBITDA - - - - -
EBIT 1 1.585 3.603 5.478 6.076 5.508
Net income 1 9.215 3.401 8.701 12.16 0.8677
Net Debt 1 61.33 100.7 99 97.44 96.03
Reference price 2 0.8400 0.8500 0.9000 0.6500 0.7600
Nbr of stocks (in thousands) 8,832 8,668 8,658 9,055 9,605
Announcement Date 3/15/22 3/23/23 3/15/24 3/21/25 3/25/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.56M
40.07x13.15x23.29x - 48.77B
49.09x12.51x19.09x3.72% 17.89B
27.54x8.24x15.96x4.37% 16.27B
-19.6x9.05x19.55x3.72% 14.65B
31.87x8.81x15.64x5.12% 13.9B
30.45x9.53x19.66x3.55% 11.81B
29.02x10.15x16.3x4.85% 11.51B
32.74x8.72x16.35x4.12% 11.49B
67.28x9.26x16.58x4.16% 10.46B
Average 32.05x 9.94x 18.05x 4.2% 15.67B
Weighted average by Cap. 33.24x 10.72x 19.28x 4.19%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Marwest Apartment Real Estate Investment Trust

Historical PBR trend

Valuation ratios - PBR - Marwest Apartment Real Estate Investment Trust

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Marwest Apartment Real Estate Investment Trust

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Marwest Apartment Real Estate Investment Trust

  1. Stock Market
  2. Stocks
  3. MAR.UN Stock
  4. Valuation Marwest Apartment Real Estate Investment Trust