Company Valuation: Macfos Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025
Market Cap 1 1,529 4,177 6,968
Change - 173.24% 66.83%
Enterprise Value (EV) 1 1,582 4,252 7,163
Change - 168.74% 68.47%
P/E 20.6x 38.6x 41.2x
PBR 9.27x 15.3x 10.6x
PEG 0.9x 0.8x 0.7x
Capitalization / Revenue 1.91x 3.34x 2.73x
EV / Revenue 1.97x 3.4x 2.81x
EV / EBITDA 14.6x 27.6x 29.5x
EV / EBIT 15.2x 28.6x 30.4x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 7.626 11.14 17.4
Distribution rate - - -
Net sales 1 801.7 1,251 2,551
EBITDA 1 108.4 154.1 243
EBIT 1 104.3 148.8 235.6
Net income 1 74.11 108.2 179.2
Net Debt 1 53.48 75 194.9
Reference price 2 157.27 429.73 716.91
Nbr of stocks (in thousands) 9,719 9,719 9,719
Announcement Date 8/13/23 8/16/24 8/7/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 123M
33.39x11.4x21.25x0.85% 106B
51.72x7.75x36.37x1.53% 47.41B
29.52x1.37x15.77x-.--% 43.69B
24.67x1.99x9.56x1.35% 34.7B
31.38x4.7x18.79x-.--% 29.44B
33.29x2.14x15.31x1.56% 28.64B
8.91x5.16x10.27x2.18% 21.93B
32.21x4.91x19.66x0.72% 18.68B
25.74x1.46x12.79x0.47% 12.89B
Average 30.09x 4.54x 17.75x 0.96% 34.34B
Weighted average by Cap. 32.45x 6.20x 19.65x 0.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 543787 Stock
  4. Valuation Macfos Limited