Valuation: M1 Kliniken AG

Market Cap 361M 402M 333M 302M 564M 38.29B 571M 3.99B 1.59B 20.04B 1.51B 1.48B 63.61B P/E 2024
19.5x
P/E 2025 15.9x
Enterprise Value 329M 367M 304M 275M 515M 34.92B 521M 3.64B 1.45B 18.27B 1.38B 1.35B 58.01B EV / Sales 2024
0.91x
EV / Sales 2025 0.88x
Free-Float
95.34%
Yield 2024
3.01%
Yield 2025 6.32%
1 week-2.31%
Current month-6.09%
1 month-5.17%
3 months+7.88%
6 months+18.83%
Current year+2.32%
1 week 18.96
Extreme 18.96
19.88
1 month 18.96
Extreme 18.96
21.25
Current year 13.62
Extreme 13.62
21.7
1 year 13.62
Extreme 13.62
21.7
3 years 8.22
Extreme 8.22
22.4
5 years 3.78
Extreme 3.78
22.4
10 years 3.78
Extreme 3.78
22.4
Manager TitleAgeSince
Corporate Officer/Principal - 2022-11-23
Director TitleAgeSince
Director/Board Member 71 2015-06-22
Chairman - -
Director/Board Member - -
Date Insider Type Main position Quantity % Market Cap. Importance
6/20/24 Sell

Executive/Senior Manager

575,000 2.9272%
2/2/24 Sell

Executive/Senior Manager

708 0.0036%
2/2/24 Buy 500,000 2.5454%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-2.31%+32.97%+128.71% 402M
-1.29%-3.75%+9.43%+35.69% 115B
+2.95%+0.83%-0.69%+105.61% 100B
+3.31%+2.67%+123.89%+1,009.30% 61.18B
+0.17%+1.62%-6.81%+89.51% 29.09B
+8.78%+11.27%+38.72%+81.07% 29.25B
+1.26%+2.80%+37.77%+92.37% 27.02B
+2.46%-0.23%+31.22%+405.46% 21.62B
+0.95%+3.67%-17.37%-0.93% 20.81B
+0.13%-1.88%-4.97%+31.54% 16.97B
Average +1.87%+1.39%+24.42%+197.83% 42.17B
Weighted average by Cap. +1.71%+0.69%+25.59%+221.14%

Financials

2024 2025
Net sales 339M 378M 314M 284M 531M 36.01B 537M 3.75B 1.49B 18.84B 1.42B 1.39B 59.81B 364M 406M 337M 305M 570M 38.67B 577M 4.03B 1.6B 20.24B 1.52B 1.49B 64.24B
Net income 16.02M 17.85M 14.81M 13.41M 25.06M 1.7B 25.36M 177M 70.53M 890M 67M 65.58M 2.82B 22.13M 24.67M 20.46M 18.53M 34.62M 2.35B 35.04M 245M 97.45M 1.23B 92.57M 90.62M 3.9B
Net Debt -646K -720K -597K -541K -1.01M -68.53M -1.02M -7.14M -2.84M -35.86M -2.7M -2.64M -114M -31.74M -35.38M -29.35M -26.58M -49.66M -3.37B -50.26M -351M -140M -1.76B -133M -130M -5.6B
Projected Income Statement - Annual - M1 Kliniken AG
Logo M1 Kliniken AG
M1 Kliniken AG, formerly M1 Beauty AG, is a Germany-based operator of healthcare facilities and provider of related services. The Company operates a chain of medical centers for aesthetic and plastic treatments, such as wrinkle treatments, lip treatments, breast corrections, liposuction, tummy tucks, upper arm lift, upper thigh lift, face lift, upper eyelid lift and the correction of labia, among others. In addition, the Company provides consultation services with registered doctors and specialists. It operates medical centers in Berlin, Essen, Dusseldorf, Cologne and Munich.
Employees
280
Date Price Change Volume
26-10-28 €19.44 0.00% 5,363
26-10-27 €19.44 -1.32% 759
26-10-26 €19.70 +1.65% 1,965
26-10-23 €19.38 0.00% 793
26-10-22 €19.38 -2.61% 2,279

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - M1 Kliniken AG