|
Market Closed -
NYSE
16:00:03 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 17.27 USD | +0.17% |
|
+0.12% | +27.64% |
| 07-29 | Artisan Partners International Value Group Sends Letter to Board of Luxfer | CI |
| 07-28 | Tranche Update on Luxfer Holdings PLC's Equity Buyback Plan announced on July 26, 2021. | CI |
Company Valuation: Luxfer Holdings PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 535 | 373.3 | 240.9 | 350.6 | 361.5 | 461.9 | - | - |
| Change | - | -30.22% | -35.47% | 45.56% | 3.12% | 27.75% | - | - |
| Enterprise Value (EV) 1 | 588.2 | 373.3 | 310.5 | 389.4 | 390.2 | 484.9 | 473.9 | 461.9 |
| Change | - | -36.53% | -16.83% | 25.42% | 0.21% | 24.25% | -2.27% | -2.53% |
| P/E | 18x | 11.8x | -89.4x | 19.3x | 48.3x | 19.4x | 13.5x | - |
| PBR | 2.59x | 1.82x | - | - | - | - | - | - |
| PEG | - | 1.4x | 1x | -0x | -0.8x | 0x | 0.3x | - |
| Capitalization / Revenue | 1.43x | 0.88x | 0.59x | 0.89x | 0.94x | 1.27x | 1.19x | 1.14x |
| EV / Revenue | 1.57x | 0.88x | 0.77x | 0.99x | 1.01x | 1.33x | 1.22x | 1.14x |
| EV / EBITDA | 9.28x | 5.92x | 8x | 7.82x | 7.52x | 9.68x | 7.46x | 6.89x |
| EV / EBIT | 16.2x | 8.33x | 73.9x | 12.9x | 16.3x | 13.5x | 9.85x | - |
| EV / FCF | 34.8x | -36.2x | 18.4x | 8.16x | 14.9x | 21.7x | 18.3x | 17.1x |
| FCF Yield | 2.87% | -2.76% | 5.44% | 12.2% | 6.71% | 4.6% | 5.48% | 5.85% |
| Dividend per Share 2 | 0.5 | - | - | - | - | 0.52 | 0.52 | 0.52 |
| Rate of return | 2.59% | - | - | - | - | 3.01% | 3.01% | 3.01% |
| EPS 2 | 1.07 | 1.16 | -0.1 | 0.68 | 0.28 | 0.89 | 1.28 | - |
| Distribution rate | 46.7% | - | - | - | - | 58.4% | 40.6% | - |
| Net sales 1 | 374.1 | 423.4 | 405 | 391.9 | 384.6 | 364.8 | 387.6 | 406 |
| EBITDA 1 | 63.4 | 63.1 | 38.8 | 49.8 | 51.9 | 50.1 | 63.55 | 67 |
| EBIT 1 | 36.2 | 44.8 | 4.2 | 30.1 | 24 | 36 | 48.1 | - |
| Net income 1 | 30 | 32 | -2.6 | 18.4 | 7.7 | 24 | 34.7 | - |
| Net Debt 1 | 53.2 | - | 69.6 | 38.8 | 28.7 | 23 | 12 | - |
| Reference price 2 | 19.31 | 13.72 | 8.94 | 13.09 | 13.53 | 17.27 | 17.27 | 17.27 |
| Nbr of stocks (in thousands) | 27,705 | 27,209 | 26,944 | 26,785 | 26,722 | 26,744 | - | - |
| Announcement Date | 2/21/22 | 2/28/23 | 2/27/24 | 2/25/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.4x | 1.33x | 9.68x | - | 462M | |
| 31.16x | 5.43x | 19.69x | 0.83% | 123B | |
| 34.94x | 5.49x | 20.8x | 1.54% | 97.45B | |
| 45.06x | 9.14x | 26.74x | -.--% | 65.48B | |
| 27.58x | 3.15x | 18.22x | 0.75% | 60.3B | |
| 40.2x | 6.25x | 27.6x | 1.93% | 58.24B | |
| 27.51x | 5.07x | 17.77x | 2.19% | 35.94B | |
| 20.6x | 1.76x | 12.69x | 2.28% | 29.97B | |
| 21.04x | 3.65x | 11.66x | 1.45% | 29.28B | |
| 30.09x | 4.01x | 15.13x | 0.11% | 29.52B | |
| Average | 29.76x | 4.53x | 18.00x | 1.23% | 52.93B | |
| Weighted average by Cap. | 32.69x | 5.32x | 20.24x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LXFR Stock
- Valuation Luxfer Holdings PLC
Select your edition
All financial news and data tailored to specific country editions
