Valuation LSL Property Services plc OTC Markets

Stocks

Delayed OTC Markets 09:30:02 2026-07-23 EDT			5-day change	1st Jan Change
3.680 ^USD	+7.92%		-.--%	+3.66%

06-19	EARNINGS AND TRADING: Fletcher King chair to step down at AGM	AN
05-15	LSL Property Services plc Declares Final Dividend for the Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	424.4	257.2	266.9	314.7	267.4	274.4	-	-
Change	-	-39.4%	3.8%	17.9%	-15.05%	2.63%	-	-
Enterprise Value (EV) ¹	375.9	217	232	291.4	239.6	239.9	225.4	208.3
Change	-	-42.26%	6.87%	25.63%	-17.79%	0.13%	-6.04%	-7.58%
P/E	6.93x	-4.01x	-6.99x	18.1x	16.2x	11.4x	10.5x	9.57x
PBR	-	-	-	3.8x	-	-	-	-
PEG	-	0x	0.2x	-0x	-4.54x	0.2x	1.13x	1.03x
Capitalization / Revenue	1.3x	0.8x	1.51x	1.82x	1.46x	1.43x	1.38x	1.34x
EV / Revenue	1.15x	0.67x	1.31x	1.68x	1.31x	1.25x	1.14x	1.02x
EV / EBITDA	6.08x	4.47x	16.7x	9.43x	6.66x	5.78x	5.04x	4.31x
EV / EBIT	7.62x	5.88x	24.8x	10.5x	7.34x	6.63x	5.73x	4.88x
EV / FCF	-	10.1x	-23.7x	11.8x	13x	10.1x	8.64x	7.26x
FCF Yield	-	9.87%	-4.21%	8.5%	7.7%	9.92%	11.6%	13.8%
Dividend per Share ²	0.114	0.114	0.114	0.114	0.114	0.114	0.1113	0.1143
Rate of return	2.78%	4.56%	4.42%	3.75%	4.33%	4.15%	4.05%	4.16%
EPS ²	0.592	-0.623	-0.369	0.168	0.162	0.2407	0.263	0.2873
Distribution rate	19.3%	-18.3%	-30.9%	67.9%	70.4%	47.4%	42.3%	39.8%
Net sales ¹	326.8	321.7	176.8	173.2	182.9	192	198.3	204.6
EBITDA ¹	61.82	48.52	13.86	30.89	35.99	41.5	44.75	48.3
EBIT ¹	49.32	36.89	9.344	27.73	32.62	36.18	39.36	42.69
Net income ¹	61.94	-63.92	-38	17.36	17.08	24.57	26.84	29.33
Net Debt ¹	-48.46	-40.11	-34.97	-23.31	-27.8	-34.52	-49	-66.09
Reference price ²	4.100	2.500	2.580	3.040	2.630	2.750	2.750	2.750
Nbr of stocks (in thousands)	103,500	102,863	103,462	103,526	101,660	99,778	-	-
Announcement Date	3/16/22	4/13/23	4/25/24	3/26/25	3/19/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CBRE GROUP, INC.	25.91x	1.04x	12.58x	-.--%	44.9B
KE HOLDINGS INC.	23.18x	0.95x	9.56x	2.22%	19.86B
JONES LANG LASALLE INCORPORATED	16.25x	0.65x	10.73x	-.--%	17.95B
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	18.16x	3.68x	11.8x	5.48%	11.89B
CAPITALAND INVESTMENT LIMITED	20.85x	8.77x	17.57x	4.58%	10.32B
ZILLOW GROUP, INC.	69.55x	2.69x	10.63x	-.--%	8.27B
FIRSTSERVICE CORPORATION	38.78x	1.37x	13.36x	0.83%	6.43B
COLLIERS INTERNATIONAL GROUP INC.	41.17x	1.21x	9.26x	0.28%	5.6B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	30.19x	11.91x	-	1.92%	4.17B
Average	31.56x	3.59x	11.94x	1.7%	14.38B
Weighted average by Cap.	27.26x	2.31x	11.94x	1.32%