Valuation LSL Property Services plc OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 13:57:16 2026-01-22 EST			5-day change	1st Jan Change
3.410 ^USD	-3.94%		-.--%	-3.94%

06-19	EARNINGS AND TRADING: Fletcher King chair to step down at AGM	AN
05-15	LSL Property Services plc Declares Final Dividend for the Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	424.4	257.2	266.9	314.7	267.4	229.5	-	-
Change	-	-39.4%	3.8%	17.9%	-15.05%	-14.17%	-	-
Enterprise Value (EV) ¹	375.9	217	232	291.4	239.6	195	180.5	163.4
Change	-	-42.26%	6.87%	25.63%	-17.79%	-18.62%	-7.43%	-9.47%
P/E	6.93x	-4.01x	-6.99x	18.1x	16.2x	9.56x	8.75x	8x
PBR	-	-	-	3.8x	-	-	-	-
PEG	-	0x	0.2x	-0x	-4.54x	0.2x	0.94x	0.86x
Capitalization / Revenue	1.3x	0.8x	1.51x	1.82x	1.46x	1.19x	1.16x	1.12x
EV / Revenue	1.15x	0.67x	1.31x	1.68x	1.31x	1.02x	0.91x	0.8x
EV / EBITDA	6.08x	4.47x	16.7x	9.43x	6.66x	4.7x	4.03x	3.38x
EV / EBIT	7.62x	5.88x	24.8x	10.5x	7.34x	5.39x	4.59x	3.83x
EV / FCF	-	10.1x	-23.7x	11.8x	13x	8.19x	6.92x	5.69x
FCF Yield	-	9.87%	-4.21%	8.5%	7.7%	12.2%	14.5%	17.6%
Dividend per Share ²	0.114	0.114	0.114	0.114	0.114	0.114	0.1113	0.1143
Rate of return	2.78%	4.56%	4.42%	3.75%	4.33%	4.96%	4.84%	4.97%
EPS ²	0.592	-0.623	-0.369	0.168	0.162	0.2407	0.263	0.2873
Distribution rate	19.3%	-18.3%	-30.9%	67.9%	70.4%	47.4%	42.3%	39.8%
Net sales ¹	326.8	321.7	176.8	173.2	182.9	192	198.3	204.6
EBITDA ¹	61.82	48.52	13.86	30.89	35.99	41.5	44.75	48.3
EBIT ¹	49.32	36.89	9.344	27.73	32.62	36.18	39.36	42.69
Net income ¹	61.94	-63.92	-38	17.36	17.08	24.57	26.84	29.33
Net Debt ¹	-48.46	-40.11	-34.97	-23.31	-27.8	-34.52	-49	-66.09
Reference price ²	4.100	2.500	2.580	3.040	2.630	2.300	2.300	2.300
Nbr of stocks (in thousands)	103,500	102,863	103,462	103,526	101,660	99,778	-	-
Announcement Date	3/16/22	4/13/23	4/25/24	3/26/25	3/19/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CBRE GROUP, INC.	20.92x	0.95x	11.52x	-.--%	40.42B
KE HOLDINGS INC.	20.65x	0.8x	7.51x	2.34%	18.42B
JONES LANG LASALLE INCORPORATED	14.28x	0.57x	9.86x	-.--%	14.94B
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	16.82x	3.39x	10.84x	5.91%	11.02B
CAPITALAND INVESTMENT LIMITED	19.34x	8.16x	15.35x	4.78%	9.65B
ZILLOW GROUP, INC.	39.18x	2.32x	9.08x	-.--%	7.35B
FIRSTSERVICE CORPORATION	35.61x	1.25x	12.36x	0.83%	6.61B
COLLIERS INTERNATIONAL GROUP INC.	49.17x	1.09x	8.29x	0.32%	4.95B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	36.5x	15.15x	-	1.73%	4.61B
Average	28.05x	3.74x	10.60x	1.77%	13.11B
Weighted average by Cap.	23.28x	2.36x	10.66x	1.44%