Valuation LSL Property Services plc OTC Markets

Stocks

Market Closed - OTC Markets 09:30:02 2026-07-23 EDT			5-day change	1st Jan Change
3.680 ^USD	+7.92%		-.--%	+3.66%

09-15	EARNINGS AND TRADING: everplay profit falls, Harworth to slash costs	AN
09-15	LSL Property Services plc Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	424.4	257.2	266.9	314.7	267.4	255.6	-	-
Change	-	-39.4%	3.8%	17.9%	-15.05%	-4.39%	-	-
Enterprise Value (EV) ¹	375.9	217	232	291.4	239.6	222.3	209.3	193.9
Change	-	-42.26%	6.87%	25.63%	-17.79%	-7.22%	-5.84%	-7.33%
P/E	6.93x	-4.01x	-6.99x	18.1x	16.2x	10.7x	9.82x	8.99x
PBR	-	-	-	3.8x	-	-	-	-
PEG	-	0x	0.2x	-0x	-4.54x	0.2x	1.07x	0.96x
Capitalization / Revenue	1.3x	0.8x	1.51x	1.82x	1.46x	1.34x	1.3x	1.26x
EV / Revenue	1.15x	0.67x	1.31x	1.68x	1.31x	1.16x	1.06x	0.96x
EV / EBITDA	6.08x	4.47x	16.7x	9.43x	6.66x	5.59x	4.94x	4.26x
EV / EBIT	7.62x	5.88x	24.8x	10.5x	7.34x	6.35x	5.54x	4.75x
EV / FCF	-	10.1x	-23.7x	11.8x	13x	9.34x	8.02x	6.76x
FCF Yield	-	9.87%	-4.21%	8.5%	7.7%	10.7%	12.5%	14.8%
Dividend per Share ²	0.114	0.114	0.114	0.114	0.114	0.114	0.1113	0.1143
Rate of return	2.78%	4.56%	4.42%	3.75%	4.33%	4.38%	4.28%	4.4%
EPS ²	0.592	-0.623	-0.369	0.168	0.162	0.2423	0.2647	0.2893
Distribution rate	19.3%	-18.3%	-30.9%	67.9%	70.4%	47%	42.1%	39.5%
Net sales ¹	326.8	321.7	176.8	173.2	182.9	191.5	196.9	202.6
EBITDA ¹	61.82	48.52	13.86	30.89	35.99	39.75	42.4	45.55
EBIT ¹	49.32	36.89	9.344	27.73	32.62	35	37.77	40.85
Net income ¹	61.94	-63.92	-38	17.36	17.08	24.57	26.84	29.34
Net Debt ¹	-48.46	-40.11	-34.97	-23.31	-27.8	-33.38	-46.36	-61.7
Reference price ²	4.100	2.500	2.580	3.040	2.630	2.600	2.600	2.600
Nbr of stocks (in thousands)	103,500	102,863	103,462	103,526	101,660	98,322	-	-
Announcement Date	3/16/22	4/13/23	4/25/24	3/26/25	3/19/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CBRE GROUP, INC.	23.15x	0.94x	11.29x	-.--%	40.12B
KE HOLDINGS INC.	17.72x	0.77x	6.38x	2.59%	18.25B
JONES LANG LASALLE INCORPORATED	14.15x	0.57x	9.42x	-.--%	15.65B
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	16.9x	3.46x	11.29x	5.89%	11.07B
CAPITALAND INVESTMENT LIMITED	20.93x	8.62x	17.06x	4.59%	10.35B
ZILLOW GROUP, INC.	59.45x	2.29x	9.03x	-.--%	7.07B
FIRSTSERVICE CORPORATION	35.33x	1.27x	12.36x	0.92%	5.84B
COLLIERS INTERNATIONAL GROUP INC.	33.71x	1.06x	8.12x	0.35%	4.58B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	29.98x	11.82x	-	1.93%	4.13B
Average	27.92x	3.42x	10.62x	1.81%	13.01B
Weighted average by Cap.	23.77x	2.27x	10.55x	1.49%