Valuation Lowe's Companies, Inc. Borsa Italiana

Stocks

Real-time Estimate Tradegate 13:50:26 2026-10-06 EDT			5-day change	1st Jan Change
162.25 ^EUR	+0.96%		-2.43%	-21.88%

09-24	Lowe's Companies, Inc. Launches Drone Delivery for Select Home Improvement Items in Matthews, N.C	CI
09-24	Lowe's Tests Drone Delivery Via DoorDash	DJ

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	158,324	122,095	123,373	149,068	149,808	100,709	-	-
Change	-	-22.88%	1.05%	20.83%	0.5%	-32.77%	-	-
Enterprise Value (EV) ¹	181,647	154,323	158,066	182,422	188,377	135,352	134,702	134,080
Change	-	-15.04%	2.43%	15.41%	3.26%	-28.15%	-0.48%	-0.46%
P/E	19.5x	19.9x	16.3x	21.6x	22.5x	15.1x	14x	12.9x
PBR	-32.7x	-8.51x	-8.18x	-10.4x	-15.1x	-16.8x	-24.8x	-27.1x
PEG	-	-1.3x	0.5x	-2.94x	-7.24x	44.15x	1.87x	1.47x
Capitalization / Revenue	1.64x	1.26x	1.43x	1.78x	1.74x	1.09x	1.07x	1.03x
EV / Revenue	1.89x	1.59x	1.83x	2.18x	2.18x	1.47x	1.43x	1.37x
EV / EBITDA	13x	10.5x	11.9x	14.9x	15.2x	10.5x	10.2x	9.68x
EV / EBIT	15x	12.2x	13.7x	17.7x	18x	12.7x	12.1x	11.5x
EV / FCF	22x	22.8x	25.6x	23.7x	24.6x	17.5x	17.6x	17.5x
FCF Yield	4.55%	4.38%	3.91%	4.22%	4.06%	5.7%	5.69%	5.7%
Dividend per Share ²	3	3.95	4.35	4.55	4.75	4.93	5.232	5.567
Rate of return	1.28%	1.96%	2.03%	1.72%	1.78%	2.75%	2.91%	3.1%
EPS ²	12.04	10.17	13.2	12.23	11.85	11.89	12.78	13.91
Distribution rate	24.9%	38.8%	33%	37.2%	40.1%	41.5%	40.9%	40%
Net sales ¹	96,250	97,059	86,377	83,674	86,286	92,145	94,440	97,714
EBITDA ¹	13,975	14,681	13,274	12,261	12,387	12,905	13,226	13,855
EBIT ¹	12,093	12,700	11,557	10,289	10,446	10,700	11,102	11,655
Net income ¹	8,442	6,437	7,726	6,957	6,654	6,697	7,141	7,598
Net Debt ¹	23,323	32,228	34,693	33,354	38,569	34,643	33,993	33,370
Reference price ²	234.99	201.91	214.52	264.00	267.06	179.50	179.50	179.50
Nbr of stocks (in thousands)	673,747	604,703	575,113	564,650	560,951	561,054	-	-
Announcement Date	2/23/22	3/1/23	2/27/24	2/26/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE HOME DEPOT, INC.	19.34x	1.95x	13.04x	3.36%	281B
LOWE'S COMPANIES, INC.	15.1x	1.47x	10.49x	2.75%	101B
KINGFISHER PLC	12.59x	0.55x	5.23x	3.86%	7.08B
FLOOR & DECOR HOLDINGS, INC.	21.26x	1.33x	11.54x	-.--%	4.96B
MR D.I.Y. GROUP (M)	18.24x	2.26x	8.85x	6.46%	2.92B
CLAS OHLSON AB	18.56x	1.87x	11.15x	2.92%	2.65B
HOME PRODUCT CENTER	14.21x	1.52x	8.65x	5.76%	2.53B
EASYHOME NEW RETAIL GROUP CORPORATION LIMITED	13.94x	-	-	-	2.13B
Average	16.65x	1.57x	9.85x	3.59%	50.43B
Weighted average by Cap.	18.11x	1.79x	12.17x	3.21%