Valuation Libity

Stocks

Market Closed - OTC Markets Other stock markets 09:32:26 2025-10-16 EDT			5-day change	1st Jan Change
12.00 ^USD	+4.35%		-.--%	-

06-22	Investcorp AI Acquisition Corp. Reports Earnings Results for the Full Year Ended December 31, 2025	CI
06-21	Investcorp AI Acquisition Corp. Auditor Raises 'Going Concern' Doubt	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	334.4	178.7	93.74	77.94
Change	-	-46.57%	-47.54%	-16.86%
Enterprise Value (EV)	333.8	179.2	95.95	77.94
Change	-	-46.31%	-46.46%	-18.77%
P/E	35.2x	32.7x	66.2x	-107x
PBR	-836x	-86.5x	-20.1x	-87.5x
PEG	-	2.3x	-1.4x	1x
Capitalization / Revenue	-	-	-	-
EV / Revenue	-	-	-	-
EV / EBITDA	-	-	-	-
EV / EBIT	-	-	-	-
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	0.2934	0.3358	0.1783	-0.1118
Distribution rate	-	-	-	-
Net sales	-	-	-	-
EBITDA	-	-	-	-
EBIT	-1.3	-1.774	-1.949	-0.7777
Net income ¹	6.792	8.862	2.326	-0.7832
Net Debt	-0.6356	0.5232	2.207	0.004193
Reference price ²	10.34	10.99	11.80	12.00
Nbr of stocks (in thousands)	32,344	16,258	7,944	6,495
Announcement Date	4/17/23	4/17/24	4/16/25	6/22/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LIBITY	-	-	-	-	77.79M
CENTIEL AG	45.76x	7.78x	37.6x	-	661M
DEEP FISSION, INC.	-5.29x	-	-	-	619M
Average	20.24x	7.78x	37.60x		452.72M
Weighted average by Cap.	21.08x	7.78x	37.60x