Company Valuation: LIBERO Football Finance AG

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 7.2 12 36 34 14 8.879
Change - 66.67% 200% -5.56% -58.82% -36.58%
Enterprise Value (EV) 1 7.217 12 35.94 34.31 14.26 8.857
Change - 66.27% 199.52% -4.54% -58.45% -37.87%
P/E -5.66x 12.9x -675x 151x -17.9x -10x
PBR -6.35x -45.5x 1,919x 140x - 370x
PEG - -0x 6x -0x 0x -0.8x
Capitalization / Revenue 1.91x - 360x - - 952x
EV / Revenue 1.92x - 359x - - 950x
EV / EBITDA -4.55x -52.3x -684x 144x -18.6x -10.8x
EV / EBIT -4.35x -39.3x -674x 147x -18.3x -10.4x
EV / FCF 3.41x -5.1x -141x -75.5x 38x -14.4x
FCF Yield 29.3% -19.6% -0.71% -1.32% 2.63% -6.96%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0318 0.0232 -0.001333 0.005614 -0.0196 -0.022
Distribution rate - - - - - -
Net sales 1 3.767 - 0.1 - - 0.009327
EBITDA 1 -1.585 -0.2293 -0.0525 0.2383 -0.7655 -0.823
EBIT 1 -1.661 -0.3054 -0.0533 0.2328 -0.7771 -0.8503
Net income 1 -1.272 0.9285 -0.0533 0.2246 -0.7833 -0.886
Net Debt 1 0.0166 -0.000866 -0.0602 0.3084 0.2559 -0.022
Reference price 2 0.1800 0.3000 0.9000 0.8500 0.3500 0.2200
Nbr of stocks (in thousands) 40,000 40,000 40,000 40,000 40,000 40,360
Announcement Date 10/18/21 8/30/22 3/6/23 1/31/25 8/15/25 5/19/26
1EUR in Million2EUR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 7.89M
33.01x17.01x24.19x0.65% 769B
39.88x7.25x25.73x0.9% 87.29B
24.18x4.82x10.5x0.68% 72.45B
11.24x1.46x7.24x0.99% 47.36B
-72.94x16.71x40.54x-.--% 42.25B
44.13x1.69x9.5x-.--% 46.08B
21.34x3.6x8.54x1.48% 34.27B
20.1x6.14x11.77x-.--% 26.33B
10.51x2.68x6.46x-.--% 26.6B
Average 14.61x 6.82x 16.05x 0.52% 115.17B
Weighted average by Cap. 27.48x 13.26x 21.60x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - LIBERO Football Finance AG

Historical PBR trend

Valuation ratios - PBR - LIBERO Football Finance AG

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - LIBERO Football Finance AG

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - LIBERO Football Finance AG

  1. Stock Market
  2. Stocks
  3. TUF Stock
  4. Valuation LIBERO Football Finance AG