|
Real-time
Euronext Paris
04:45:56 2026-09-09 EDT
|
5-day change | 1st Jan Change | ||
| 1.968 EUR | +0.41% |
|
-3.53% | -30.95% |
| 09-04 | Lhyfe's Listing to Move to Euronext Growth Paris | MT |
| 07-17 | Lhyfe Commences Listing Transfer Process to Euronext Growth Paris | MT |
Company Valuation: Lhyfe
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 414.2 | 241.3 | 139.8 | 137 | 94.23 | - | - |
| Change | - | -41.75% | -42.04% | -2.02% | -31.23% | - | - |
| Enterprise Value (EV) 1 | 292 | 180.7 | 147.8 | 183.3 | 207.8 | 253.5 | 274.2 |
| Change | - | -38.13% | -18.17% | 23.97% | 13.39% | 21.97% | 8.19% |
| P/E | -12.4x | -7.2x | -4.79x | -2.69x | -2.63x | -3.53x | -6.32x |
| PBR | 2.39x | - | 1.95x | 6.31x | -6.53x | -1.96x | - |
| PEG | -0.2x | - | 0.4x | -0x | 0.1x | 0.1x | 0.1x |
| Capitalization / Revenue | 727x | 183x | 27.4x | 14x | 5.85x | 2.82x | 1.55x |
| EV / Revenue | 512x | 137x | 29x | 18.8x | 12.9x | 7.59x | 4.53x |
| EV / EBITDA | -17.2x | -6.43x | -5.75x | -6.69x | -10.4x | -35.7x | 46.5x |
| EV / EBIT | -16.1x | -5.32x | -5.15x | -4.65x | -6.89x | -13.6x | -33.4x |
| EV / FCF | -11x | -3.26x | -2.38x | -3.89x | -2.95x | -5.67x | -8.04x |
| FCF Yield | -9.1% | -30.7% | -42% | -25.7% | -33.9% | -17.6% | -12.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.7 | -0.7 | -0.61 | -1.06 | -0.745 | -0.555 | -0.31 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 0.57 | 1.317 | 5.1 | 9.77 | 16.1 | 33.4 | 60.6 |
| EBITDA 1 | -17 | -28.1 | -25.7 | -27.4 | -20.05 | -7.1 | 5.9 |
| EBIT 1 | -18.16 | -33.97 | -28.7 | -39.4 | -30.15 | -18.6 | -8.2 |
| Net income 1 | -25.82 | -33.49 | -29.09 | -50.87 | -36.85 | -27.65 | -14.6 |
| Net Debt 1 | -122.1 | -60.58 | 8 | 46.26 | 113.6 | 159.2 | 180 |
| Reference price 2 | 8.650 | 5.040 | 2.920 | 2.850 | 1.960 | 1.960 | 1.960 |
| Nbr of stocks (in thousands) | 47,879 | 47,868 | 47,891 | 48,076 | 48,074 | - | - |
| Announcement Date | 3/22/23 | 3/28/24 | 3/27/25 | 3/31/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -2.63x | 12.91x | -10.37x | - | 110M | |
| 31.6x | 5.33x | 38.79x | 0.21% | 259B | |
| 20.82x | 9.07x | 15.5x | 2.94% | 175B | |
| 19.59x | 4.05x | 11.16x | 3.65% | 150B | |
| 23.53x | 3.58x | 14.55x | 0.57% | 106B | |
| 12.34x | 1.82x | 6.48x | 5.75% | 103B | |
| 19.91x | 5.83x | 12.79x | 3.41% | 102B | |
| 17.97x | 5.56x | 11.21x | 3.59% | 94.53B | |
| 19.49x | 5.16x | 12.46x | 3.07% | 68.28B | |
| 18.47x | 6.23x | 13.08x | 4.03% | 58.24B | |
| Average | 18.11x | 5.95x | 12.56x | 3.02% | 111.63B | |
| Weighted average by Cap. | 22.09x | 5.35x | 18.46x | 2.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LHYFE Stock
- Valuation Lhyfe
Select your edition
All financial news and data tailored to specific country editions
