Valuation Legion Capital Corporation

Stocks

Market Closed - OTC Markets 11:16:25 2026-06-10 EDT			5-day change	1st Jan Change
0.001400 ^USD	-.--%		-.--%	+180.00%

25-04-07	Octane Security announced that it has received funding from Euro RSCG Circle-Boston, SCP & CO, Winklevoss Capital Management LLC, Gemini Trust Company, LLC, Legion Capital Corporation, Duke Capital Partners and other investor	CI
24-09-24	Legion Capital Corporation Reports Earnings Results for the Half Year Ended June 30, 2024	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023
Market Cap ¹	98.36	6.324	8.163	1.657
Change	-	-93.57%	29.08%	-79.71%
Enterprise Value (EV) ¹	116.7	23.95	40.8	41.2
Change	-	-79.48%	70.41%	0.96%
P/E	-25.6x	22.6x	-30.4x	0.88x
PBR	-13.5x	-1.01x	-1.22x	-0.36x
PEG	-0.5x	-0x	0x	-0x
Capitalization / Revenue	41.9x	1.94x	1.19x	0.19x
EV / Revenue	49.7x	7.33x	5.93x	4.63x
EV / EBITDA	-98.1x	17.5x	9.37x	7.33x
EV / EBIT	-97.9x	17.6x	9.4x	7.39x
EV / FCF	195x	-1.45x	-1.84x	9.03x
FCF Yield	0.51%	-68.8%	-54.4%	11.1%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.2343	0.0168	-0.0161	0.1136
Distribution rate	-	-	-	-
Net sales ¹	2.35	3.266	6.876	8.902
EBITDA ¹	-1.189	1.367	4.355	5.618
EBIT ¹	-1.193	1.363	4.34	5.572
Net income ¹	-2.88	0.2796	1.078	3.693
Net Debt ¹	18.33	17.62	32.64	39.54
Reference price ²	6.000000	0.380000	0.489800	0.100000
Nbr of stocks (in thousands)	16,394	16,643	16,666	16,566
Announcement Date	6/16/22	6/16/22	5/17/23	6/11/24

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LEGION CAPITAL CORPORATION	-	-	-	-	23.19K
HDB FINANCIAL SERVICES LIMITED	17.72x	-	-	0.54%	6.04B
RUNWAY GROWTH FINANCE CORP.	16.88x	-	-	19.83%	278M
Average	17.30x			10.19%	2.11B
Weighted average by Cap.	17.69x			1.39%